Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Tripod Technology Corp. Interim / Quarterly Report 2024

May 15, 2024

52276_rns_2024-05-15_a629e5ee-2042-40c8-99c1-ea0ec26021af.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [842 x 120] intentionally omitted <==

==> picture [842 x 120] intentionally omitted <==

健鼎科技

==> picture [842 x 120] intentionally omitted <==

202405

全球PCB製造產值區域別

M USD America+
Europe
Japan Korea Taiwan China China
Growth
Worldwide
TOTAL
Worldwide
Growth
China's
Share
2015 4,709 5,655 6,652 7,204 26,729 2.0% 55,325 -3.7% 48.3%
2016 4,662 5,253 6,232 6,922 27,123 1.5% 54,207 -2.0% 50.0%
2017 4,705 5,256 6,860 7,536 29,732 9.6% 58,843 8.6% 50.5%
2018 4,833 5,439 6,550 7,842 32,702 10.0% 62,396 6.0% 52.4%
2019 4,583 5,288 6,439 7,676 32,942 0.7% 61,311 -1.7% 53.7%
2020 4,556 5,771 6,996 8,445 35,009 6.3% 65,219 6.4% 53.7%
2021 5,248 7,308 8,267 10,182 44,150 26.1% 80,920 24.1% 54.6%
2022 5,254 7,280 9,052 11,121 43,553 -1.4% 81,740 1.0% 53.3%
2023 4,934 6,078 7,034 8,698 37,794 -13.2% 69,517 -15.0% 54.4%
2024E 5,058 6,316 7,486 9,375 39,341 4.1% 72,971 5.0% 53.9%

Source : Prismark (Mar.2024)

2023年全球前20大PCB公司

單位: 百萬美金

Rank Makers HQ 2018 2019 2020 2021 2022 2023 23/22
1 Zhen Ding* Taiwan 3908(1)
3889(1)
4442(1)
5534(1)
5704(1)
4835(1)
-15.2%
2
Unimicron
Taiwan 2620(4)
2781(2)
3117(2)
3920(2)
4826(2)
3342(2)
-30.7%
3 Dongshan Precision (M-Flex* & Multek) China 1789(5)
2140(5)
2735(3)
3180(3)
3229(3)
3276(3)
1.5%
4
Nippon Mektron*
Japan 2856(2)
2555(4)
2594(4)
2795(4)
2591(4)
2479(4)
-4.3%
5 TTM USA



2847(3)
2689(3)
2105(5)
2249(7)


2495(6)
2233(5)
-10.5%
6 Compeq Taiwan 1681(7)
1820(6)
2063(6)
2260(5)
2560(5)
2146(6)
-16.2%
7
8
Tripod
Shennan
Taiwan
China
1727(6)
1763(7)
1891(7)
2257(6)
1145(14)
1522(8)
1679(8)
2163(8)
2218(7)
1919(7)
2083(9)
1909(8)
-13.5%
-8.3%
9 AT&S Austria 1202(12)
1110(15)
1290(15)
1712(14)
2033(10)
1631(9)
-19.8%
10 Kinwong China 752(27)
915(20)
1027(22)
1479(17)
1563(16)
1519(10)
5.7%
11 Young Poong Group (KCC, Interflex*) Korea 1217(11)
1303(11)
1408(12)
1634(15)
1738(12)
1489(11)
-14.3%
12
Kingboard PCB Group
China 1245(10)
1235(12)
1356(13)
1750(12)
1671(13)
1488(12)
-11.0%
13
Ibiden
Japan 1083(15)
1156(14)
1444(11)
2055(9)
1933(11)
1450(13)
-25.0%
14
15
HannStar Board Group
Wus Group
Taiwan
Taiwan
1480(8)
1396(9)
1557(9)
2042(10)
1012(17)
1195(13)
1244(16)
1342(18)
1605(15)
1380(14)
1404(19)
1373(15)
-14.0%
-2.2%
16
17
Nanya PCB
SEMCO
Taiwan
Korea
955(18)
1007(17)
1312(14)
1871(11)
1346(9)
1383(10)
1504(10)
1719(13)
2167(8)
1360(16)
1623(14)
1315(17)
-37.3%
-19.0%
18 Meiko Japan 1074(16)
1075(16)
1045(18)
1307(19)
1274(23)
1250(18)
-1.9%
19 BH* Korea 693(28)
559(33)
617(32)
897(28)
1297(22)
1218(24)
-6.1%
20 Victory Giant China 503 (38)
561(32)
816 (25)
1153 (23)
1206 (24)
1120 (20)
-4.7%
Top20PCB Makers 45220
38732
-14.3%

==> picture [46 x 46] intentionally omitted <==

  • FPCB Makers Include FPCB Assembly Value

Source : Prismark

健鼎 PCB 廠區地理位置

==> picture [487 x 203] intentionally omitted <==

==> picture [487 x 300] intentionally omitted <==

----- Start of picture text -----

PCB 2
PCB 1
PCB 3
----- End of picture text -----

==> picture [266 x 163] intentionally omitted <==

==> picture [206 x 16] intentionally omitted <==

----- Start of picture text -----

JiangSu- WuXi Site I (2003~)
----- End of picture text -----

==> picture [266 x 148] intentionally omitted <==

----- Start of picture text -----

JiangSu- WuXi Site I (2003~)
----- End of picture text -----

JiangSu- WuXi Site II (2007~)

==> picture [269 x 154] intentionally omitted <==

Vietnam- BienHoa (2023~)

HuBei- XianTao (2013~)

Taiwan- PingJen (1998~)

健鼎合併損益表

折舊與攤提
淨利歸屬於:
營業收入淨額
營業成本
基本每股盈餘
本公司業主
稅前淨利
所得稅費用
本期淨利
單位:新台幣百萬元
營業外淨收益
營業淨利
其他費損
營業毛利
營業費用
AMT
%
54,451
100.0%
43,185
79.3%
11,266
20.7%
4,393
8.1%
103
0.2%
6,771
12.4%
1,028
1.9%
7,798
14.3%
1,761
3.2%
6,037
11.1%
6,037
11.1%
$11.49
3,301
6.1%
2019
AMT
%
55,548
100.0%
44,397
79.9%
11,150
20.1%
4,576
8.2%
0
0.0%
6,574
11.8%
1,182
2.1%
7,757
14.0%
1,631
2.9%
6,125
11.0%
6,126
11.0%
$11.65
3,290
5.9%
2020
AMT
%
63,000
100.0%
51,101
81.1%
11,899
18.9%
5,286
8.4%
0
0.0%
6,613
10.5%
885
1.4%
7,498
11.9%
1,639
2.6%
5,858
9.3%
5,858
9.3%
$11.15
4,052
6.4%
2021
AMT
%
65,784
100.0%
53,979
82.1%
11,805
17.9%
5,036
7.7%
0
0.0%
6,769
10.3%
1,056
1.6%
7,825
11.9%
1,624
2.5%
6,201
9.4%
6,200
9.4%
$11.80
5,012
7.6%
2022
2023 2023
AMT AMT AMT AMT AMT %
54,451
43,185
55,548
44,397
63,000
51,101
65,784
53,979
58,862
47,476
100.0%
80.7%
11,266
4,393
103
11,150
4,576
0
11,899
5,286
0
11,805
5,036
0
11,387
4,763
0
19.3%
8.1%
0.0%
6,771
1,028
6,574
1,182
6,613
885
6,769
1,056
6,624
1,453
11.3%
2.5%
7,798
1,761
7,757
1,631
7,498
1,639
7,825
1,624
8,077
2,015
13.7%
3.4%
6,037 6,125 5,858 6,201 6,062 10.3%
6,037 6,126 5,858 6,200 6,062 10.3%
$11.49 $11.65 $11.15 $11.80 $11.53
3,301 3,290 4,052 5,012 5,171 8.8%

健鼎季度合併損益表

營業收入淨額
基本每股盈餘
稅前淨利
其他費損
淨利歸屬於:
本期淨利
營業成本
營業毛利
營業費用
營業淨利
營業外淨收益
所得稅費用
折舊攤提
本公司業主
單位:新台幣百萬元
AMT
%
14,229
100.0%
12,051
84.7%
2,177
15.3%
1,121
7.9%
0
0.0%
1,056
7.4%
400
2.8%
1,456
10.2%
323
2.3%
1,133
8.0%
1,133
8.0%
$2.16
1,340
9.4%
2023 Q1
AMT
%
13,443
100.0%
11,151
82.9%
2,292
17.1%
1,086
8.1%
0
0.0%
1,207
9.0%
234
1.7%
1,441
10.7%
472
3.5%
969
7.2%
969
7.2%
$1.84
1,316
9.8%
2023 Q2
AMT
%
16,239
100.0%
12,646
77.9%
3,593
22.1%
1,265
7.8%
0
0.0%
2,328
14.3%
445
2.7%
2,773
17.1%
634
3.9%
2,139
13.2%
2,139
13.2%
$4.07
1,289
7.9%
2023 Q3
AMT
%
14,951
100.0%
11,627
77.8%
3,324
22.2%
1,291
8.6%
0
0.0%
2,033
13.6%
374
2.5%
2,407
16.1%
587
3.9%
1,820
12.2%
1,821
12.2%
$3.46
1,226
8.2%
2023 Q4
2024 Q1 2024 Q1
AMT
14,229
12,051
2,177
1,121
0
1,056
400
1,456
323
1,133
AMT
13,443
11,151
2,292
1,086
0
1,207
234
1,441
472
969
AMT
16,239
12,646
3,593
1,265
0
2,328
445
2,773
634
2,139
AMT
14,951
11,627
3,324
1,291
0
2,033
374
2,407
587
1,820
AMT
15,285
11,928
3,358
1,220
0
2,138
336
2,474
634
1,840
%
100.0%
78.0%
22.0%
8.0%
0.0%
14.0%
2.2%
16.2%
4.1%
12.0%
1,133
$2.16
969
$1.84
2,139
$4.07
1,821
$3.46
1,840
$3.50
12.0%
1,340 1,316 1,289 1,226 1,163 7.6%

健鼎合併資產負債表

單位: 新台幣百萬元
現金及約當現金
其他流動資產
基金及投資
固定資產
無形及其他資產
資產總計
短期借款
其他流動負債
長期借款
其他負債
股東權益
負債及股東權益總計
AMT
%
18,864
22.2%
35,629
42.0%
0
0.0%
24,425
28.8%
5,869
6.9%
84,787
100.0%
16,355
19.3%
26,488
31.2%
0
0.0%
3,624
4.3%
38,320
45.2%
84,787
100.0%
2021
AMT
%
18,864
22.2%
35,629
42.0%
0
0.0%
24,425
28.8%
5,869
6.9%
84,787
100.0%
16,355
19.3%
26,488
31.2%
0
0.0%
3,624
4.3%
38,320
45.2%
84,787
100.0%
2021
AMT
%
15,219
19.9%
31,009
40.5%
0
0.0%
23,596
30.8%
6,720
8.8%
76,544
100.0%
7,617
10.0%
22,727
29.7%
0
0.0%
4,030
5.3%
42,170
55.1%
76,544
100.0%
2022
AMT
%
15,219
19.9%
31,009
40.5%
0
0.0%
23,596
30.8%
6,720
8.8%
76,544
100.0%
7,617
10.0%
22,727
29.7%
0
0.0%
4,030
5.3%
42,170
55.1%
76,544
100.0%
2022
AMT
%
17,818
23.3%
30,443
39.9%
0
0.0%
23,455
30.7%
4,644
6.1%
76,360
100.0%
7,263
9.5%
21,887
28.7%
0
0.0%
4,164
5.5%
43,047
56.4%
76,360
100.0%
2023 1Q
AMT
%
17,818
23.3%
30,443
39.9%
0
0.0%
23,455
30.7%
4,644
6.1%
76,360
100.0%
7,263
9.5%
21,887
28.7%
0
0.0%
4,164
5.5%
43,047
56.4%
76,360
100.0%
2023 1Q
AMT
%
20,632
27.0%
28,797
37.7%
0
0.0%
20,873
27.3%
6,043
7.9%
76,344
100.0%
6,045
7.9%
22,238
29.1%
0
0.0%
4,509
5.9%
43,553
57.0%
76,344
100.0%
2023
AMT
%
20,632
27.0%
28,797
37.7%
0
0.0%
20,873
27.3%
6,043
7.9%
76,344
100.0%
6,045
7.9%
22,238
29.1%
0
0.0%
4,509
5.9%
43,553
57.0%
76,344
100.0%
2023
2024 1Q 2024 1Q
AMT
18,864
35,629
0
24,425
5,869
84,787
16,355
26,488
0
3,624
38,320
84,787
AMT
15,219
31,009
0
23,596
6,720
76,544
7,617
22,727
0
4,030
42,170
76,544
AMT
17,818
30,443
0
23,455
4,644
76,360
7,263
21,887
0
4,164
43,047
76,360
AMT
20,632
28,797
0
20,873
6,043
76,344
6,045
22,238
0
4,509
43,553
76,344
AMT
27,026
27,018
0
20,802
6,817
81,663
6,788
23,427
0
4,656
46,792
81,663
%
33.1%
33.1%
0.0%
25.5%
8.3%
100.0%
8.3%
28.7%
0.0%
5.7%
57.3%
100.0%
總資產週轉率 (x)
固定資產週轉率 (x)
資產報酬率 (%)
股東權益報酬率 (%)
流動比率 (%)
負債佔資產比率 (%)
淨負債比率 (%)
每股淨現金 (NT$)
每股淨值 (NT$)
0.79
2.88
7.3%
15.8%
127%
55%
-7%
4.8
72.9
0.82
2.74
7.7%
15.4%
152%
45%
-18%
14.5
80.2
0.74
2.42
5.9%
10.6%
166%
44%
-25%
20.1
81.9
0.77
2.65
7.9%
14.1%
175%
43%
-33%
27.8
82.9
0.77
2.93
9.3%
16.3%
179%
43%
-43%
38.5
89.0

健鼎合併現金流量表

單位: 新台幣百萬元
稅前淨利
折舊費用及各項攤提
其他營業活動
營業活動之淨現金流入
購置固定資產資本支出
長期股權投資減少(增加)
其他投資活動
投資活動之淨現金流入
長短期借款增加(減少)
現金股利
其他融資活動
融資活動之淨現金流入
匯率影響數
淨現金部位之增加(減少)
期末現金及約當現金餘額
2020
7,757
3,290
-2,448
8,598
-5,971
0
-16
-5,987
70
-3,811
110
-3,630
-562
-1,581
26,033
2021
7,498
4,052
-7,015
4,535
-8,443
0
-2,247
-10,690
2,489
-3,863
-145
-1,519
505
-7,169
18,864
2022
7,825
5,012
5
12,843
-4,055
0
219
-3,836
-9,308
-3,679
-60
-13,047
396
-3,645
15,219
2023
8,077
5,171
2,678
15,926
-3,337
0
-893
-4,230
-1,571
-3,916
-446
-5,933
-351
5,412
20,632
1Q23
1,456
1,340
1,500
4,296
-1,284
0
214
-1,070
-391
0
-127
-518
-110
2,599
17,818
1Q24
2,474
1,163
-377
3,260
-574
0
2,183
1,609
705
0
36
741
784
6,395
27,026