Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Semac Construction Limited Earnings Release 2021

Nov 12, 2020

61822_rns_2020-11-12_5f586762-ba2e-4a26-a0f7-b51a205dbaba.pdf

Earnings Release

Open in viewer

Opens in your device viewer

Listing Department Listing Department
BSE Limited National Stock Exchange Limited
25th Floor, PJ Towers, Dalal Street, Exchange Plaza, C-1 Block G,
Mumbai – 400 001. Bandra Kurla Complex, Bandra, East
Mumbai – 400 051.
Scrip Code: 505368 Scrip Code: REVATHI

Dear Sir(s)/ Ma'am, 12

th November, 2020

Subject: Outcome of the meeting of the Board of Directors of Revathi Equipment Limited ("the Company") held on 12 th November, 2020

In terms of Regulation 30 & 33 of SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015, the Board of Directors of the Company at its meeting held today i.e 12 th November, 2020 took the following decisions:

  1. The Board has approved the Un-audited Financial Results (Standalone & Consolidated) along with Limited Review Report of Auditors on the Financial Results for the quarter ended 30 th September, 2020. (Attached as Annexure A).

The timing of the commencement of the Board Meeting was 15:45 PM and the timing of conclusion was 17:45 PM.

We request you to kindly take the same on record.

Yours faithfully, For Revathi Equipment Limited

________________________

K. Maheswaran Company Secretary & Compliance Officer

Revathi Equipment Limited

331, Pollachi Road, Coimbatore - 641 050. India. Phone : 0422 - 2610851, 0422 - 6655100, Fax : 0422 - 6655199 CIN No.: L29120TZ1977PLC000780 E-mail: [email protected] Website: www.revathi.com

S S KOTHARI MEHTA &COMPANY CHARTERED ACCOUNTANTS

ANNEXURE - A

Independent Auditor's Limited Review Report on Quarter and Half Year ended Unaudited Standalone Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements} Regulations, 2015, as amended

Review Report to The Board of Directors Revathi Equipment Limited.

    1. We have reviewed the accompanying statement of unaudited Standalone financial results of Revathi Equipment limited ("the company") for the quarter and half year ended on September 30, 2020, Standalone Balance Sheet as at September 30, 2020, and Standalone Statement of cash flows for the period ended September 30, 2020 ("the Statement"), prepared and submitted by the Company pursuant to the requirements of Regulation 33 of SEBI (listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("listing Regulations").
    1. The preparation of the Statement in accordance with the recognition and measurement principles la id down in Indian Accounting Standard 34 "Interim Financial Reporting'' ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013, and rules thereunder, requirements of Regulation 33 of the SEB1 (Listing Obligations and Disclosure Requirements) Regulations, 2015, and other accounting principles generally accepted in India, is the responsibility of the Company's management and has been approved by the Board of Directors. Our responsibility is to express a conclusion on the Statement based on our review.
    1. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review of interim financial information consists of making inquiries, primarily or persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently docs not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
    1. Based on our review conducted as stated in paragraph 3 above, nothing has come to our attention that causes us to believe that the accompanying statement of unaudited Standalone financial results prepared in accordance with the recognitiori and measurement principles laid down in the aforesaid Indian Accounting Standard (Ind AS) prescribed under section 133 of the Companies Act, 2013, as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.

For S.S. Kothari Mehta & Company (Chartered Accountants) Firm Reg. No. 000756N

(Neeraj Bansal} {Partner) Membership No. 095960

Place: Delhi Date: 12.11.2020 UDIN: 2009S960MMPH9869

Registered Office: Pollachi Road, Malumachampatti Post,Coimbatore - 641 050

CIN:L29120TZ1977PLC000780 Phone: +91-4226655120

Rs. In Lakhs
STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE QUARTER ENDED SEPTEMBER 30, 2020
Quarter ended
Half Year ended
Year ended
September June September September September March
Sr.No. Particulars 30, 2020 30, 2020 30, 2019 30, 2020 30, 2019 31, 2020
Unaudited Unaudited Unaudited Unaudited Unaudited Audited
1 Revenue
Revenue from Operations 1,045.83 2,195.46 1,296.64 3,241.29 2,855.40 7,504.39
Other Income 48.43 32.39 26.35 80.82 42.01 249.39
Total Revenue 1,094.26 2,227.85 1,322.99 3,322.11 2,897.41 7,753.78
2 Expenses
(a) Cost of materials consumed 820.93 697.80 756.57 1,518.73 1,601.96 3,337.27
(b) Purchases of stock-in-trade 278.11 181.20 212.97 459.31 454.26 863.18
(c) Changes in inventories of finished goods, work-in-progress and
stock-in-trade (703.14) 171.32 (380.50) (531.82) (731.73) (558.51)
(d) Employee benefits expense 257.45 248.35 250.99 505.80 511.06 1,015.33
(e) Finance costs 58.92 60.58 10.58 119.50 21.40 70.69
(f) Depreciation and amortisation expense 22.53 17.63 17.56 40.16 30.46 65.13
(g) Other expenses 233.53 290.77 244.33 524.30 518.96 1,229.79
Total Expenses 968.33 1,667.65 1,112.51 2,635.98 2,406.37 6,022.88
3 Profit/(Loss) before exceptional items and tax (1-2) 125.93 560.20 210.48 686.13 491.04 1,730.90
4 Exceptional Items - - - - - -
Exceptional income/ expense relating to earlier years (net of taxes)
- - - - - -
5 Profit/(Loss) before tax (3-4) 125.93 560.20 210.48 686.13 491.04 1,730.90
6 Tax expenses 19.07 172.90 77.70 191.97 154.24 510.87
7 Net Profit/(Loss) after tax from continued operations (5-6) 106.86 387.30 132.79 494.16 336.80 1,220.03
8 Profit / (loss) from discontinued operations - - - - - -
9 Net Profit/(Loss) after tax (7-8) 106.86 387.30 132.79 494.16 336.80 1,220.03
10 Other Comprehensive Income (OCI)
(i) Items that will not be reclassified to profit or loss. 2.70 2.70 (0.31) 5.41 (0.62) 10.81
(ii) income tax relating to items that will not be reclassified to profit
or loss (0.78) (0.79) 0.08 (1.57) 0.17 (3.15)
Other Comprehensive Income for the period 1.92 1.92 (0.23) 3.84 (0.45) 7.66
11 Total Comprehensive Income for the period(9+10) 108.78 389.22 132.56 498.00 336.35 1,227.69
12 Paid-up equity share capital (Face Value of Rs. 10.00/- each)
306.70 306.70 306.70 306.70 306.70 306.70
13 Other equity 16,797.33
14 Earnings Per Share face value Rs.10.00/ each
(non annualised) Basic and Diluted (Amt in Rs.)
3.48 12.63 4.33 16.11 10.98 39.78

Note :-

  1. The above results was approved in the meeting of the Board of Directors held on 12th November, 2020

  2. The company operates in a single operating segment of manufacturing of equipments.The financial results for the half year ended September 30, 2020 are being published in the newspaper as per the format prescribed under Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. The results of the Company are also available on Stock Exchange websites and on the Companies website www.revathi.in.

  3. The company has further acquired 252526 shares of Semac Construction (P) Ltd for Rs.3.58 crores during the period ended 30th September, 2020.

  4. Previous quarter figures have been regrouped wherever considered necessay

Date: 12th November 2020

Place: New Delhi

Abhishek Dalmia Executive Chairman DIN : 00011958

Regd Office: Pollachi Road, Malumachampatti Post,Coimbatore - 641 050 CIN:L29120TZ1977PLC000780

Phone: +91-4226655120

Rs. In Lakhs
STANDALONE STATEMENT OF ASSETS AND LIABILITIES AS ON SEPTEMBER 30, 2020
As at As at
Sl.No. Particulars September 30, 2020 March 31, 2020
Unaudited Audited
ASSETS
1 Non-current assets
(i) Property, plant and equipment 457.37 457.17
(ii) Other intangible assets 17.08 8.91
(iii) Investment Property 1,662.65 1,662.65
(iv) Right to use Asset 23.78 17.71
(v) Financial assets
(a) Investments 11,787.22 11,428.49
(b) Loans 130.47 78.98
(vi) Deferred Tax assets (net) 840.03 840.45
(vii) Other non-current assets 2.18 16.26
14,920.78 14,510.62
2 Current assets
(i) Inventories 3,483.55 2,277.18
(ii) Financial Assets
(a) Current investments 1,128.57 40.00
(b) Trade receivables 2,090.79 3,251.74
(c) Cash and cash equivalents 67.34 32.90
(d) Bank balances other than above 206.65 772.32
(e) Loans 9.57 32.24
(f) Others 61.25 100.19
(iii) Other current assets 613.98 497.41
7,661.70 7,003.98
TOTAL ASSETS 22,582.48 21,514.60
EQUITY AND LIABILITIES
1 Equity
(a) Equity share capital 306.69 306.69
(b) Other equity 17,295.33 16,797.33
17,602.02 17,104.02
2 Non-Current liabilities
(i) Financials Liabilities
(ii) Lease Libilities 14.27 11.61
(iii) Long-term provisions 59.29 59.29
73.56 70.90
3 Current Liabilities
(i) Financial Liabilities
(a) Borrowings 1,853.89 1,663.45
(b) Trade payables
Total outstanding dues of the MSMEs 107.65 64.57
Total outstanding dues other than MSMEs 1,813.92 1,454.00
(c) Other financial liability 363.53 380.11
(d) Lease Liability 10.49 6.52
(ii) Other current liabilities 339.98 480.91
(iii) Short-term provisions 67.02 44.51
(iv) Current tax liabilities (net) 350.43 245.61
4,906.90 4,339.67
TOTAL-EQUITY AND LIABILITIES 22,582.48 21,514.60

Regd Office: Pollachi Road, Malumachampatti Post,Coimbatore - 641 050

CIN:L29120TZ1977PLC000780

Phone: +91-4226655120

Statement of Cash flow for the half year ended September 30, 2020

A. Cash flow from operating activities As at Sep'20 As at Sep'19
Net profit before tax 686.13 491.04
Adjustments:
Depreciation / amortization 40.16 30.46
Finance cost ( Including Interest on Lease) 119.50 21.40
Interest Income (34.48) (41.58)
Operating profit before working capital changes 811.31 501.32
Adjustments for working capital changes :
Inventories (1,206.37) (774.03)
Trade and other payables 267.62 223.18
Trade and other receivables 1,068.58 638.76
Cash generated from operations 941 589
Direct taxes (paid)/refund (87.88) (74.76)
Net cash from operating activities 853.26 514.47
B Cash flow from investing activities
Purchase of fixed assets (49.22) (82.53)
Proceeds from maturity of fixed deposits 565.67 12.60
Purchase of current investments (1,088.57)
Purchase of non current investments (358.73) -
Interest received 34.48 41.58
Net cash used in investing activities (896.37) (28.35)
C Cash flow from financing activities
Proceeds from/(repayment of) short term borrowings 190.44 -
Repayment of principal on lease liability 6.62 -
Finance cost (119.50) (21.40)
Net cash from / ( used in) financing activities 77.56 (21.40)
Net increase in cash and cash equivalents ( A+B+C) 34.44 464.77
Cash and cash equivalents ( Opening Balance) 32.90 659.23
Cash and cash equivalents ( Closing Balance)* 67.34 1,124.00
Change in cash & cash equivalents 34.44 464.77
As at 31 March As at 31
Components of cash & cash equivalents 2020 March 2020
Balances with banks
- in Current accounts 66.53 392.08
- Deposits with original maturity of less than 3 months - 731.12
Cash on hand 0.81 0.78
Net cash & cash equivalents 67.34 1,124.00

~

S S KOTHARI Ml I rlA & COMPANY c, """ cr,c n N"Anll ON41U

Independent Auditor' LI It d R I sm eev ew Report on auarter and Half Year ended unaudited Consolidated Flnancl•I Results of the Com p 1 panyursuant to the Reautatton 33 of the SEBI (Ustln1 Obllutlons and Dlsd91ure Beau cements) Besulatlons, 201s, 15 amended

Review Report to The Board of Directors Revathi Equipment Limited

  • l . We have reviewed the accompanying statement of unaudited Consolidated financial results of Revathl Equipment Limited ("the Holding Company'') and its subsidiaries (the Holding Company and its subsidiaries together referred to as "the Group") and its share of net (loss)/profit of its associate, for the quarter and half year ended on September 30, 2020, consolidated Balance Sheet as at September 30, 2020, and Consolidated Statement of Cash Flows for the period ended September 30, 2020 ("the statement''), prepared and submitted by the Holding Company pursuant to the requirements of Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("listing Regulations").
    1. The preparation of the Statement in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting'' ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013, as amended, and rules thereunder, requirements of Regulation 33 of the SEBI (listing Obligations and Disclosure Requirements) Regulations, 2015, and other accounting principles generally accepted in India, is the responsibility of the Holding Company's management and has been approved by the Board of Directors of Holding Company. Our responsibility is to express a conclusion on the Statement based on our review.
    1. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity'', issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statements is free of material misstatement. A review of interim financial information consists of making inquiries primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Plot No. 68, Okhla Industrial Area, Phase-II I, New Delhi• 110020 Tel: t91-ll-4670 8888 E-mail: [email protected] www.sskmin.com

S S KOTHARI Ml I I IA &COMPANY CHAlllr.r,er, Ar.C.OUnNlfll

We also performed procedures In accordance with the Circular No. CIR/CFD/CMD 1/4412019 dated March 29, 2019 Issued by the SEBI under Regulation 33 (8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, to the extent applicable.

    1. The Statement includes the results of following entities:
  • I. SEMAC Consultants Private Limited Subsidiary, India
  • ii. SEMAC and Partners LLC- Subsidiary, Muscat (Oman)
  • Iii. SEMAC Construction Technologies India LLP -Associate, India
  • 5- Based on our review conducted and procedures performed as stated in paragraph 3 as above and based on the consideration of financial results furnished to us by the management as referred to in paragraph 6 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the applicable Indian Accounting Standards ('IND AS') specified under Section 133 of the Companies Act, 2013, as amended, read with relevant rules issued thereunder and other recognized accounting practices and policies has not disclosed the information required to be disclosed in terms of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.
    1. The Statement includes financial results of one foreign branch (Dubai) of the subsidiary company (as mentioned in paragraph 4(i) above) which have not been reviewed by their auditor and have been furnished to us by the management, whose financial results reflects total assets of Rs. 35.45 Lakhs as at September 30, 2020, total revenue of Rs. 9.96 Lakhs for the quarter and Rs. 95.30 Lakhs for the half year, total net loss of Rs. 18.92 Lakhs for the quarter and Rs. 9.38 for the half year, total comprehensive loss of Rs. 12.94 Lakhs for the quarter and Rs. 6.49 lakhs for the half year ended September 30, 2020, and net cash outflow of Rs. 2.90 Lakhs for the half year ended on September 30, 2020 as considered in the Statement. Our Conclusion on the Statement, and our report in terms of Regulation 33 of the regulation read with SEBI Circular, in so far as it relates to the aforesaid foreign branch (Dubai), is based solely on such un-reviewed financial information. In our conclusion and according to the information and explanations given to us by the management, this interim financial information Is not material to the Group. Our Conclusion on the statement is not modified in respect of this matter.

The Statement includes financial results of one subsidiary company (as mentioned in paragraph 4(ii) above) which have not been reviewed by their auditor and have been furnished to us by the management, whose financial results reflects total assets of Rs. 2703.43 Lakhs as at September 30, 2020, total revenue of Rs. 523.59 Lakhs for the quarter and Rs. 1080.26 lakhs for the half year, total net loss of Rs. 8. 72 Lakhs for the quarter and profit of

S S KOTHARI M[l-rlA &COMPANY c .. ,,,nt'1CO llf;C-.l'll tff"'111U

Rs.59• 24 lakhs for the half year, total comprehensive income of Rs. 0.33 Lakhs for the quarter and total comprehensive loss of Rs. 6.55 lakhs for the~ half year ended September 30, 2020, and net cash inflow of Rs. 268.65 Lakhs for the half year ended on September 30, 2020 as considered in the Statement. Our Conclusion on the consolidated unaudited financial results, and our report in terms of Regulation 33 of the regulation read with SEBI Circular, in so far as it relates to the aforesaid subsidiary, are based solely on such un-reviewed financial information. In our conclusion and according to the Information and explanations given to us by the management, this interim financial information is not material to the Group. Our Conclusion on the statement is not modified in respect of this matter.

The statement also include the financial results of one joint operation of the subsidiary company (as mentioned in paragraph 4(1) above) in which operations have not yet been started. In our conclusion and according to the information and explanations given to us by the management, this interim financial information is not material to the subsidiary company and Group. Our Conclusion on the statement is not modified in respect of this matter.

For S.S. Kothari Mehta & Company (Chartered Accountants) Firm Reg. No. 000756N

(Neeraj Bansal} (Partner) Membership No. 095960

Place: Delhi Date: 12.11.2020 UOIN: 20095960AAAAPl8214

Registered Office: Pollachi Road, Malumachampatti Post,Coimbatore - 641 050

CIN:L29120TZ1977PLC000780 Phone: +91-4226655120

STATEMENT OF CONSOLIDATED UNAUDITED RESULTS FOR THE QUARTER ENDED SEPTEMBER 30, 2020
Quarter ended
Half Year ended
September
June
September
September
September
Sr.No.
Particulars
30, 2020
30, 2020
30, 2019
30, 2020
30, 2019
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
1 Revenue
Revenue from Operations
1,811.24
3,124.77
3,618.42
4,936.01
Other Income
153.99
161.53
119.29
315.52
Total Revenue
1,965.23
3,286.30
3,737.71
5,251.53
2 Expenses
(a) Cost of materials consumed
822.03
701.69
1,666.05
1,523.72
(b) Purchases of stock-in-trade
278.11
181.20
212.97
459.31
(c) Changes in inventories of finished goods, work-in-progress and stock-in
(703.14)
171.32
(380.50)
(531.82)
trade
(d) Employee benefits expense
998.59
992.03
1,249.01
1,990.62
(e) Finance costs
68.81
65.94
26.42
134.74
(f) Depreciation and amortisation expense
59.81
54.55
50.49
114.36
(g) Other expenses
528.55
528.51
734.50
1,057.06
Total Expenses
2,052.76
2,695.23
3,558.94
4,747.99
3 Profit/(Loss) before Tax, exceptional items and Share of Profit/(Loss) of
(87.53)
591.06
178.77
503.54
Associates (1-2)
4 Exceptional Items
-
-
-
-
Exceptional income/ expense relating to earlier years (net of taxes)
-
-
-
-
5 Profit/(Loss) before Tax and Share of Profit/(Loss) of Associates (3+4)
(87.53)
591.06
178.77
503.54
6 Share of Profit/(Loss) of Associates
(0.12)
44.25
-
44.13
7 Profit/(Loss) before tax (5+6)
(87.65)
635.31
178.77
547.67
8 Tax expenses
37.12
182.11
19.32
219.23
9 Net Profit/(Loss) after tax from continued operations (7-8)
(124.77)
453.20
159.45
328.44
10 Profit / (loss) from discontinued operations
-
-
-
-
9 Net Profit/(Loss) after tax (7-8)
(124.77)
453.20
159.45
328.44
10 Other Comprehensive Income (OCI)
A (i) Items that will be reclassified to profit or loss.
6.32
(9.98)
-63.56
-3.66
Year ended
March
31, 2020
Audited
7,120.90
15,891.16
199.60
631.05
7,320.50
16,522.21
3,194.34
5,704.10
454.26
863.18
(731.73)
(558.51)
2,413.66
4,603.53
45.20
99.63
94.49
241.22
1,505.40
3,423.38
6,975.62
14,376.53
344.88
2,145.69
-
-
344.88
2,145.69
-
344.88
2,145.69
88.41
534.25
256.47
1,611.44
-
256.47
1,611.44
-64.54
20.93
(ii) income tax relating to items that will be reclassified to profit or loss
-
-
-
-
-
B (i) Items that will not be reclassified to profit or loss.
17.81
17.81
5.70
35.63
9.39
71.26
(4.99)
11.82
3.73
6.84
(ii) income tax relating to items that will not be reclassified to profit or loss
2.77
(14.76)
Other Comprehensive Income for the period
19.14
19.66
(54.13)
38.80
(52.38)
77.43
11 Total Comprehensive Income for the period(9+10)
(105.62)
472.86
105.32
367.24
204.09
1,688.87
12 Profit or Loss atttributable for the Period to
Equity holders of the company
(85.51)
429.86
124.29
344.35
256.65
1,500.52
Non Controlling Interest
(39.26)
23.35
35.16
(15.91)
(0.18)
110.92
13 Other Comprehensive Income
Equity holders of the company
18.35
17.88
(26.31)
36.23
Non Controlling Interest
0.79
1.78
(27.82)
2.57
(23.45)
48.30
14 Total Comprehensive Income (28.93)
29.13
Equity holders of the company
(67.16)
447.74
97.98
380.58
Non Controlling Interest
(38.46)
25.12
7.34
(13.34)
233.20
1,548.82
15 Paid-up equity share capital (Face Value of Rs. 10.00/- each)
306.70
306.70
306.70
306.70
(29.11)
140.05
16 Other equity
17 Earnings Per Share face value Rs.10.00/ each
(4.07)
14.78
5.20
10.71
306.70
306.70
17,204.13
(non annualised) Basic and Diluted (Amt in Rs.)
Note :-
8.36
52.54
  1. The above results was approved in the meeting of the Board of Directors held on 12th November, 2020

  2. The company operates in a Two operating segment namely, manufacturing of equipments and Engineering, Construction and Design Services.The financial results for the half year ended September 30, 2020 are being published in the newspaper as per the format prescribed under Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. The results of the Company are also available on Stock Exchange websites and on the Companies website www.revathi.in.

  3. The company has further acquired 252526 shares of Semac Construction (P) Ltd for Rs.3.58 crores during the period ended 30th September, 2020.

  4. Previous quarter figures have been regrouped wherever considered necessay

Date: 12th November 2020 Place: New Delhi

Abhishek Dalmia Executive Chairman DIN : 00011958

Regd Office: Pollachi Road, Malumachampatti Post,Coimbatore - 641 050

Phone: +91-4226655120 CIN:L29120TZ1977PLC000780

CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES AS ON SEPTEMBER 30, 2020
As at As at
Sl.No. Particulars September 30, 2020 March 31, 2020
Unaudited Audited
ASSETS
1 Non-current assets
(i) Property, plant and equipment 632.39 662.05
(ii) Other intangible assets 38.08 32.10
(iii) Right to use Asset 177.62 196.71
(iv) Investment Property 1,662.65 1,662.65
(v) Good will 4,486.25 4,486.25
(vi) Financial assets
(a) Investments 2,564.13 2,523.48
(b) Loans 130.47 78.98
(c) Others 63.15 62.62
(vii) Non current tax assets (net) 153.64 424.06
(viii) Deferred Tax assets (net) 1,410.33 1,422.90
(ix) Other non-current assets 2.18 16.26
11,320.89 11,568.06
2 Current assets
(i) Inventories 3,483.55 2,277.18
(ii) Financial Assets
(a) Current investments 1,128.57 345.33
(b) Trade receivables 4,493.99 6,557.56
(c) Cash and cash equivalents 1,677.54 1,269.10
(d) Bank balances other than above 1,064.55 1,630.22
(e) Loans 2,051.51 1,138.72
(f) Other financial asset 305.34 371.99
(iii) Current Tax Assets (net) 21.58 343.01
(iv) Other current assets 965.76 817.88
15,192.40 14,750.99
TOTAL ASSETS 26,513.29 26,319.05
EQUITY AND LIABILITIES
1 Equity
(a) Equity share capital 306.69 306.69
(b) Other equity 18,058.02
18,364.71
17,204.13
17,510.82
Non Controlling Interest 1,280.78 2,133.38
2 Non-Current liabilities
(i) Financials Liabilities
(a) Other financial Liabilities 305.16 486.33
(b) Lease Liabilities 88.57 185.34
(ii) Long-term provisions 321.64 383.91
715.37 1,055.58
3 Current Liabilities
(i) Financial Liabilities
(a) Borrowings 1,853.89 1,663.45
(b) Trade payables
Total outstanding dues of the MSMEs 142.72 139.22
Total outstanding dues other than MSMEs 2,049.53 1,873.38
(c) Other financial liability 684.23 625.65
(d)Leased Liability 80.65 6.52
(ii) Other current liabilities 759.88 871.30
(iii) Short-term provisions
(iv) Current tax liabilities (net)
TOTAL-EQUITY AND LIABILITIES
231.09
350.43
6,152.43
26,513.29
194.14
245.61
5,619.27
26,319.05

Regd Office: Pollachi Road, Malumachampatti Post,Coimbatore - 641 050 CIN:L29120TZ1977PLC000780

Phone: +91-4226655120

CONSOLIDATED CASH FLOW STATEMENT FOR THE HALF YEAR ENDED SEPTEMBER 30, 2020

A. Cash flow from operating activities As at Sep'20 As at Sep'19
Net profit before tax 503.54 344.88
Adjustments:
Depreciation / amortization 114.36 94.49
Provision for ECL 18.01 -
Bad debts/ advances written off 32.96 -
Liabilities & provision written back 112.28 -
Finance cost (Including Interest on Lease) (19.24) -
Interest Income (162.61) (60.75)
Other Income (2.90) -
Foreign currency translation (4.10) (64.54)
(Profit) / Loss on sale of Investment (3.47) -
(Profit) / Loss on sale of fixed assets and assets written off (12.10) -
Operating profit before working capital changes 576.73 314.00
Adjustments for working capital changes :
Inventories (1,206.37) (774.03)
Trade and other payables 25.82 (885.07)
Trade and other receivables 2280.64 1652.72
Cash generated from operations 1,676.81 307.61
Direct taxes (paid)/refund 510.68 319.20
Net cash from operating activities 2,187.49 626.82
B Cash flow from investing activities
Purchase of fixed assets (52.24) (319.07)
Loan given (1,300.00) -
Proceeds from sale of fixed assets 10.86 -
Proceeds from maturity of fixed deposits 565.67 387.75
Purchase of current investments (1,088.57) -
Purchase of non current investments (358.73) 51.72
(Profit) / Loss from sale of Investments 309.42 -
Interest received 110.30 60.75
Net cash used in investing activities (1,803.30) 181.00
C Cash flow from financing activities
Proceeds from/(repayment of) short term borrowings 190.44 -
Repayment of Principle on Lease Liabilities (27.79) -
Repayment of Interest on Lease Liabilities (3.41) -
Proceeds from/(repayment of) long term borrowings -0.24 -
Finance cost (134.74) -
Net cash from / ( used in) financing activities 24.26 -
Net increase in cash and cash equivalents ( A+B+C) 408.45 807.82
Cash and cash equivalents ( Opening Balance) 1269.10 2285.09
Cash and cash equivalents ( Closing Balance)*
Change in cash & cash equivalents
1677.55
408.45
3092.91
807.82
As at 30th Sept. As at 30th Sept.
Components of cash & cash equivalents 2020 2019
Balances with banks
- in Current accounts
1420.99 1805.57
- On cash credit accounts
- Deposits with original maturity of less than 3 months 250.14 1276.83
Cash on hand 6.42 10.51

1,677.55 3,092.91

Registered Office: Pollachi Road, Malumachampatti Post,Coimbatore - 641 050

CIN:L29120TZ1977PLC000780

Phone: +91-4226655120
SEGMENT WISE REVENUE, RESULTS, ASSETS AND LIABILITIES FOR THE QUARTER ENDED SEPTEMBER 30, 2020
I I I (Rs. In Lakhs )
Quarter ended Half year ended Year ended
Sr.N September June September September September March
o. Particulars 30, 2020 30, 2020 30, 2019 30, 2020 30, 2019 31, 2020
Unaudited Unaudited Unaudited Unaudited Unaudited Audited
1 Segment Revenue (Gross)
a) Manufacturing of Equipments 1,094.26 2,227.85 1,322.99 3,322.11 2,897.41 7,753.78
b) Engineering Design Services 870.97 1,058.45 2,414.72 1,929.42 4,423.09 8,768.43
Total 1,965.23 3,286.30 3,737.71 5,251.53 7,320.50 16,522.21
Less: Inter Segment Revenue - - - - - -
Total income from operations (net) 1,965.23 3,286.30 3,737.71 5,251.53 7,320.50 16,522.21
2 Segment Results
Profit (+)/Loss(-) before interest and tax from each segment
a) Manufacturing of Equipments 184.85 620.78 221.06 805.63 512.44 1,801.59
b) Engineering Design Services (203.69) 80.47 (15.87) (123.22) (122.36) 443.73
Total (18.84) 701.25 205.19 682.41 390.08 2,245.32
Add: Exceptional Item
Less: Interest 68.81 65.94 26.42 134.74 45.20 99.63
Other Un-allocable Expenditure net off unallocable - - - - - -
Income
Total Profit Before Tax
(87.65) 635.31 178.77 547.67 344.88 2,145.69
3 Segment Assets -
a) Manufacturing of Equipments 10,771.48 9,187.65 7,839.71 10,771.48 7,839.71 8,423.45
b) Engineering Design Services 8,667.66 9,287.15 9,468.45 8,667.66 9,468.45 9,402.22
Total segment assets 19,439.13 18,474.80 17,308.16 19,439.13 17,308.16 17,825.67
Less: Inter segment assets - - -
Add: Unallocable assets 4,486.25 4,486.25 4,486.25 4,486.25 4,486.25 4,486.25
Total assets 23,925.38 22,961.05 21,794.41 23,925.38 21,794.41 22,311.92
Segment Liabilities -
a) Manufacturing of Equipments 4,980.44 5,089.33 2,056.40 4,980.44 2,056.40 4,410.57
b) Engineering Design Services 1,887.35 2,271.62 2,942.99 1,887.35 2,942.99 2,264.26
Total Segment Liabilities 6,867.80 7,360.95 4,999.39 6,867.80 4,999.39 6,674.83
Less: Inter segment liabilities - - - - - -
Add: Unallocable liabilities - - - - -
Total Liabilities 6,867.80 7,360.95 4,999.39 6,867.80 4,999.39 6,674.83