Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PEET LIMITED Interim / Quarterly Report 2020

Feb 25, 2020

65600_rns_2020-02-25_9920237c-e74a-4279-9bd7-a3384ccea909.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1H20 RESULTS PRESENTATION

26 FEBRUARY 2020

==> picture [338 x 172] intentionally omitted <==

==> picture [169 x 170] intentionally omitted <==

==> picture [106 x 61] intentionally omitted <==

FY19 RESULTS | AUGUST 2019 | 2

==> picture [179 x 178] intentionally omitted <==

==> picture [167 x 40] intentionally omitted <==

PEET IS WELL POSITIONED TO LEVERAGE ITS UNQIUE MODEL MEDIUM TERM OUTLOOK SUPPORTED BY ONGOING MARKET RECOVERY

1H FY20 result in-line with expectations given significant second half weighting of forecast 1 settlements

Recovery in market conditions demonstrated by 52% increase in sales during 1H20, compared to 2 2H19 3 Previous interest rates cuts and easing of credit availability expected to support ongoing recovery

Significant operating leverage potential with c.80% of the land bank expected to be in 4 development by FY22 Ability to leverage integrated platform, strong brand, cost efficient land bank and flexible funding 5 model

==> picture [73 x 45] intentionally omitted <==

1H20 RESULTS | FEBRUARY 2020 |

3

LARGEST ‘PURE PLAY’ RESIDENTIAL DEVELOPER IN AUSTRALIA INTEGRATED MODEL WITH PROVEN CAPITAL PARTNERING CAPABILITY

==> picture [436 x 435] intentionally omitted <==

  • Property development company established in 1895

  • Listed on the ASX in 2004

  • Significant and diversified land bank encompassing more than 49,000 lots across 51 projects

  • Integrated platform with broad product expertise across land, medium density townhouses and low rise apartments

  • Flexible and unique funding model underpinned by proven capital partnering capability with more than 37,000 lots held in capital efficient arrangements

1H20 RESULTS | FEBRUARY 2020 | 4

BROAD CUSTOMER AND PRODUCT REACH

SCALE PIPELINE WITH LOW COST BASE PROVIDING SOLID EMBEDDED MARGINS

49,058 LOTS

$14.3bn END VALUE NO. OF PROJECTS NT 1 NO. OF NO. OF NO. OF WA PROJECTS VIC PROJECTS NSW PROJECTS 51 19 10 2 PROJECTS NO. OF NO. OF NO. OF QLD PROJECTS ACT PROJECTS SA PROJECTS 12 2 5

==> picture [68 x 40] intentionally omitted <==

Peet manages a broad property portfolio, encompassing 49,000 lots across 51 projects

Diversified land bank

strategically located in growth corridors of major cities in every mainland state and territory of Australia

Range of affordable product type appealing to all buyer segments with a core focus on first home buyers

1H20 RESULTS | FEBRUARY 2020 | 5

SIGNIFICANT OPERATING LEVERAGE POTENTIAL

c.80% OF LAND BANK EXPECTED TO BE IN PRODUCTION BY FY22

==> picture [848 x 421] intentionally omitted <==

----- Start of picture text -----

60,000
c.80%
Pipeline in
50,000 production 49,058 lots
c.65%
Projects: 8
Pipeline in
production Lots: 9,382
39,676 lots
40,000
Projects: 13
Lots: 9,175
30,501 lots
30,000
20,000
Projects: 30
Lots: 30,501
10,000
31 DEC 2019 FY20 – FY22 FY23+
YEAR
NO. OF LOT/UNITS
----- End of picture text -----

1H20 RESULTS | FEBRUARY 2020 |

6

NET ASSET VALUE (NAV)

SIGNIFICANT FUNDS MANAGEMENT PLATFORM VALUE NOT CAPTURED IN NTA

  • NET ASSET VALUATION - $2.1bn in Assets Under Management

  • PEET CAPITAL THIRD PARTY CAPITAL

  • NTA PER SHARE[3] : $1.18 NAV

  • PEET INVENTORIES PEET CO-INVESTMENTS FUNDS MANAGEMENT AND JV $539 million[1] $328 million[1] $1,241 million[1] 59%

  • 26% 15% of AUM of AUM of AUM

  • DEVELOPMENT JV / FM FUNDS MANAGEMENT AND JV • GDV[2] of $2.8bn CO-INVESTMENTS • GDV[2 ] of $11.5bn across 11,872 lots • – Represents Peet’s economic Significant pipeline of 37,186 lots providing long-term earnings visibility

  • • Held at lower of interest in syndicates and JV – Represents more than 75% of land bank

  • historical cost and projects – net realisable value • Held at lower of historical cost Lowly geared portfolio •

  • • Value of ‘capital lite’ fee streams not captured in NTA Generating solid and net realisable value –

  • margins High margin profit source across multiple fee streams and projects – Scalable platform operating across seven states and territories

==> picture [73 x 45] intentionally omitted <==

NOTES:

  1. Based on book value of assets at 31 December 2019

  2. Gross Development Value

  3. NTA before application of AASB 16 Leases. NTA including AASB 16 Leases is $1.17

1H20 RESULTS | FEBRUARY 2020 | 7

==> picture [960 x 540] intentionally omitted <==

----- Start of picture text -----

||||
|---|---|---|
|DELIVERING AGAINST OUR STRATEGY|
|PORTFOLIO WELL POSITIONED FOR POSITIVE MEDIUM TO LONG TERM GROWTH AND VALUE CREATION|
|STRATEGY|KEY ACHIEVEMENTS (1H20)|
|•|
|Two medium density townhouse sites and one broadacre|
|Invest in high quality land in strategic|
|INVEST|project secured during 1H20 on attractive terms|
|locations across country|
|•|
|Enhance, plan and create communities|One new project commenced development / sales during 1H20|
|ENHANCE|and homes targeting the low to middle|with a further two commencing in 2H20|
|•|
|market segment|c.65% of landbank under development|
|•|
|Broadened product offering to Medium Density Townhouses and|
|Expand product offering and|
|low rise Apartments|
|EXPAND|geographic presence to appeal to|-|
|Pipeline of approx 1,400 townhouses/low rise apartments|
|wider variety of customers|
|•|
|Flexible funding model: Development, Funds Management, JVs|
|•|
|Disciplined balance sheet utilisation, gearing of 28% within target|
|MAINTAIN|Maintain strong capital management|
|range|
|1H20 RESULTS | FEBRUARY 2020 ||8|

----- End of picture text -----

RESULTS OVERVIEW

==> picture [167 x 168] intentionally omitted <==

==> picture [167 x 40] intentionally omitted <==

1H20 RESULTS | FEBRUARY 2020 |

9

GROUP 1H20 FINANCIAL RESULTS

RESULT IN LINE WITH EXPECTATIONS GIVEN SIGNIFICANT SECOND HALF SETTLEMENT SKEW

KEY PERFORMANCE STATISTICS
1H20
1H19
VAR (%)
Lot sales1
1,012
964
5%
Lot settlements1
773
1,417
(45%)
Revenue2
$90.5m
$117.1
(23%)
EBITDA3
$12.7m
$36.3m
(65%)
EBITDA3 margin
14%
31%
(17%)
Operating profit after tax4
$5.1m
$23.1m
(78%)
KEY METRICS
1H20
1H19
VAR (%)
EPS (operating)
1.05c
4.74c
(78%)
DPS5
0.5c
2.0c
(75%)
DEC 19
JUN 19
VAR (%)
Book NTA per share6
1.18
1.20
(2%)

Group sales were up due to improving east coast markets and lower cancellation rates as restrictive lending conditions gradually ease

Reflects the impact of lower sales volumes in FY19 carrying into FY20

1H20 revenue was lower due to settlement volumes and timing of product mix

Group EBITDA[3 ] impacted by lower settlement volumes

Result in line with expectations with a significant weighting to 2H20

NOTES:

  1. Includes equivalent lots

==> picture [73 x 45] intentionally omitted <==

  1. Includes share of net profit from associates and JVs

  2. EBITDA is a non-IFRS measure that includes effects of non-cash movements in investments in associates and joint ventures

  3. Operating profit is a non-IFRS measure that is determined to present the ongoing activities of the Group in a way that reflects its operating performance. Operating profit excludes unrealised fair value gains/(losses) arising from the effect of revaluing assets and liabilities and adjustments for realised transactions outside the core ongoing business activities

  4. Fully franked

  5. NTA before application of AASB 16 Leases. NTA including AASB 16 Leases is $1.17

1H20 RESULTS | FEBRUARY 2020 |

10

GROUP BALANCE SHEET CONTINUED EXECUTION OF CAPITAL MANAGEMENT STRATEGY

CAPITAL MANAGEMENT METRICS
1H20
FY19
CAPITAL MANAGEMENT METRICS
1H20
FY19
CAPITAL MANAGEMENT METRICS
1H20
FY19
Cash at bank1 $29.2m $33.6m
Bank debt2 $53.5m $23.2m
Peet bonds/convertible notes3 $225.0m $225.0m
Gearing4 28.1% 24.6%
Interest coverratio5 2.7x 4.0x
Weighted average debt maturity 2.6 years 3.1 years
Debt fixed/hedged 92% 91%
Weighted average cash cost of debt 7.4% 8.0%

==> picture [330 x 231] intentionally omitted <==

----- Start of picture text -----

NET DEBT [6] ($M) AND GEARING [4 ] (%)
28%
25%
23%
19%
247
212
161
141
FY17 FY18 FY19 1H20
----- End of picture text -----

==> picture [134 x 11] intentionally omitted <==

----- Start of picture text -----

FLEXIBLE AND DIVERSE
----- End of picture text -----

==> picture [59 x 69] intentionally omitted <==

The Group has a flexible and diverse funding profile Long term debt maturity profile including Corporate Bonds

==> picture [95 x 12] intentionally omitted <==

----- Start of picture text -----

BALANCE SHEET
----- End of picture text -----

Balance sheet remains strong:

  • Total net debt[6] of $247m, including corporate bonds

  • Gearing[4] of 28.1% - within target range

==> picture [35 x 44] intentionally omitted <==

==> picture [60 x 12] intentionally omitted <==

----- Start of picture text -----

STRATEGY
----- End of picture text -----

Implementing Built Form strategy to improve and diversify portfolio:

  • Inventory build up of medium density product

  • Inventory capital to be recycled from FY21

==> picture [40 x 40] intentionally omitted <==

Notes:

  • 1 Includes cash at bank of syndicates consolidated under AASB10

==> picture [68 x 40] intentionally omitted <==

  • 2 Includes bank debt of syndicates consolidated under AASB10

  • 3 Excluding transaction costs

  • 4 (Total interest bearing liabilities (including land vendor liabilities) less cash) / (Total assets less cash, less intangible assets) 5 12 month rolling EBIT / Total interest cost (including capitalised interest). Excludes syndicates consolidated under AASB10 6 Net of transaction costs

1H20 RESULTS | FEBRUARY 2020 | 11

GROUP CASH FLOW SUMMARY

OPERATING CASH FLOW IMPACTED BY LOWER SETTLEMENT VOLUMES IN 1H20

FY19
FY18
FY19
FY18
FY19
FY18
CASH FLOWS RELATED TO OPERATING ACTIVITIES
1H20
$M
1H19
$M
Revenue lower due to lower land settlements and development settlement mix
• Includes construction of medium density townhouses and low rise
apartments totalling $29.5m during 1H20
• Increased capital to be deployed during FY20 into development and
construction of Medium Density products
• Substantial capital from Medium Density products expected to be recycled as
settlements commence from FY21
Distributions from funds and joint ventures impacted by lower settlements
Secured three new development sites on attractive terms
Receipts from customers 90.8 120.7 R



D
Se
Payments for development and infrastructure (62.0) (54.4)
Payments to suppliers and employees (27.3) (40.6)
Borrowing costs (10.7) (6.9)
Distributions and dividends from associates and joint ventures 1.0 5.3
Net taxes paid (5.2) (9.0)
Operating cash flow before acquisitions (13.4) 15.1
Payments for land acquisitions – Term payments - (10.6)
Payments for land acquisitions – Land & Medium Density Sites (11.3) (14.8)
Net operating cash flow (24.7) (10.3)

==> picture [73 x 45] intentionally omitted <==

1H20 RESULTS | FEBRUARY 2020 | 12

OPERATING PERFORMANCE

==> picture [169 x 168] intentionally omitted <==

==> picture [167 x 40] intentionally omitted <==

1H20 RESULTS | FEBRUARY 2020 | 13

GROUP OPERATING PERFORMANCE

  • Contribution from eastern states’ projects represented 82% of EBITDA[1,2]

  • Contribution driven by low cost VIC Development projects

==> picture [561 x 268] intentionally omitted <==

----- Start of picture text -----

8%
18%
28% 11%
EBITDA [1,2]
EBITDA [1,2 ]
40% COMPOSITION BY
COMPOSITION BY
GEOGRAPHY (%)
BUSINESS TYPE (%)
VIC
Development 18%
QLD
Funds Management
JVs WA
NSW/ACT
SA
32% 45%
----- End of picture text -----

==> picture [73 x 45] intentionally omitted <==

Notes:

  • 1 EBITDA is a non-IFRS measure that includes effects of non-cash movements in investments in associates and joint ventures 1 EBITDA is a non-IFRS measure that includes effects of non-cash movements in investments in associates and joint ventures 2 Pre-overheads 2 Pre-overheads

  • VIC and QLD to benefit most from an improvement in lending conditions

  • Approximately 65% of entire land bank is currently in development

  • c.80% of the land bank expected to be in development by FY22

  • FM/JV business provided solid capital-lite earnings base representing c.60% of Group EBITDA[1,2]

  • Continued focus on overhead management and other operational efficiencies

  • Targeting 5% overhead cost reduction in FY20

1H20 RESULTS | FEBRUARY 2020 |

14

GROUP SALES AND SETTLEMENT ACTIVITY

  • Group sales[1] for 1H20 of 1,012 lots – up 5%

  • Group sales were up due to improving east coast markets and lower cancellation rates as restrictive lending conditions gradually ease

==> picture [569 x 351] intentionally omitted <==

----- Start of picture text -----

14%
23%
SALES [1 ]
5%
COMPOSITION BY 19%
GEOGRAPHY (LOTS) 28%
SETTLEMENTS [1]
VIC
QLD COMPOSITION BY
5%
WA GEOGRAPHY (LOTS)
NSW/ACT
SA 28% VIC
QLD
30% WA
NSW/ACT
SA
19%
29%
Notes:
Notes:
1 EBITDA is a non-IFRS measure that includes effects of non-cash movements in investments in associates and joint ventures
1 Includes equivalent lots 2 Pre-overheads
----- End of picture text -----

  • Customers understanding and preparedness of lending requirements

  • Cancellation rates are moderating towards more normalised levels

  • Peet expects lending conditions to further improve throughout FY20 due to:

  • Low interest rates

  • Reduction in income tax rates

  • Changes by APRA in relation to loan serviceability thresholds

  • Group settlements[1] of 773 lots – down 45%

  • Settlements impacted by lower sales volumes in FY19 carrying into 1H20. Full year settlements to be impacted by lower sales activity during FY19

  • Timing of Development product mix

1H20 RESULTS | FEBRUARY 2020 |

15

IMPROVING SALES ACTIVITY UNDERPINNING OUTLOOK

DECEMBER QUARTER SALES UP 54% ON PRIOR QUARTER

==> picture [384 x 243] intentionally omitted <==

----- Start of picture text -----

QUARTERLY SALES [1 ] (LOTS)
613
505
459
382 399
283
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20
----- End of picture text -----

Strong recovery in sales volumes, albeit off a low base

  • Notable uptick in December quarter with sales up 54% on prior quarter

  • VIC and QLD seeing strongest recovery

Enquiry levels continue to improve along with conversion rates New projects with expected first settlements in 2H20 and FY21 include

  • Palmview and Strathpine in QLD;

  • Brabham in WA; and

  • Jumping Creek in ACT

==> picture [73 x 45] intentionally omitted <==

Notes: 1. Includes equivalent lots.

FY20 RESULTS | FEBRUARY 2020 | 16

CONTRACTS ON HAND

==> picture [131 x 11] intentionally omitted <==

----- Start of picture text -----

CONTRACTS ON HAND [1 ] (LOTS)
----- End of picture text -----

==> picture [328 x 161] intentionally omitted <==

----- Start of picture text -----

2,257
1,496
1,257
FY18 FY19 1H20
----- End of picture text -----

==> picture [133 x 10] intentionally omitted <==

----- Start of picture text -----

CONTRACTS ON HAND (VALUE)
----- End of picture text -----

CONTRACTS ON HAND REFLECT IMPROVING MARKET CONDITIONS

Contracts on hand[1] have increased by 19% since 30 June 2019 to 1,496 lots

  • Reflects gradually improving market conditions across eastern states

  • Restrictive lending conditions easing

  • Improved conversion timeframes

Contracts value of $390m – up 16% since 30 June 2019

==> picture [340 x 131] intentionally omitted <==

----- Start of picture text -----

$616m
$390m
$336m
FY18 FY19 1H20
----- End of picture text -----

==> picture [73 x 45] intentionally omitted <==

==> picture [99 x 17] intentionally omitted <==

----- Start of picture text -----

Notes:
1. Includes equivalent lots.
----- End of picture text -----

Lower contracts on hand as at 30 June 2019 to impact lot settlements in FY20

  • The number of cancellations is moderating and is expected to improve over the balance of FY20 and to normalised levels during FY21

FY20 RESULTS | FEBRUARY 2020 | 17

==> picture [303 x 60] intentionally omitted <==

----- Start of picture text -----

OUTLOOK
----- End of picture text -----

==> picture [161 x 162] intentionally omitted <==

==> picture [166 x 40] intentionally omitted <==

1H20 RESULTS | FEBRUARY 2020 | 18

MARKET VOLUMES AND OUTLOOK

CONDITIONS EXPECTED TO IMPROVE ACROSS MOST MARKETS PEET SUMMARY

QUEENSLAND 1H20

VICTORIA 1H20

  • Solid economic growth, with • Strengthening population significant Government growth via interstate investment in infrastructure migration

  • Economic outlook and population growth to underpin dwelling demand

  • Affordability advantage over Sydney and Melbourne

  • Enquiry and sales have marginally improved during 1H20

  • Sales volumes improving as restrictive lending conditions ease

WESTERN AUSTRALIA 1H20

  • Despite ongoing challenges in WA, market conditions have stabilised

  • Sales volumes and prices generally stable during 1H20

  • Rental vacancy and rents improving

AUSTRALIAN CAPITAL SOUTH AUSTRALIA TERRITORY 1H20 1H20

  • Sales volumes and prices steady

  • Continued growth in employment and wages supporting a steady market

  • Continued Government investment in defence / shipbuilding will support an increase in population

  • Volumes down in 1H20 primarily due to restrictive lending conditions

  • Rental vacancy and rents improving

MARKET OUTLOOK

==> picture [62 x 13] intentionally omitted <==

----- Start of picture text -----

VICTORIA
----- End of picture text -----

==> picture [146 x 74] intentionally omitted <==

  • Volumes expected to improve through the course of FY20 and into FY21 off low base

  • Prices showing early signs of increases

  • QUEENSLAND WESTERN AUSTRALIA

  • • Balanced market conditions • Volumes expected to show expected to continue in FY20 modest growth in 2H20 from

  • • SEQ to benefit most from an a low base

  • SEQ to benefit most from an improvement in lending conditions due to affordability

  • Current price stability expected to continue

Decelerating

Modest growth

==> picture [27 x 13] intentionally omitted <==

----- Start of picture text -----

ACT
----- End of picture text -----

==> picture [147 x 74] intentionally omitted <==

  • Tight supply to underpin demand in the short to medium term

  • Modest price growth forecast for FY21

==> picture [125 x 13] intentionally omitted <==

----- Start of picture text -----

SOUTH AUSTRALIA
----- End of picture text -----

==> picture [147 x 74] intentionally omitted <==

  • Outlook for SA economy is continued steady growth

  • Volumes and price growth expected to be steady in FY20 but improve into FY21

Maintained

Strong growth

FY20 RESULTS | FEBRUARY 2020 | 19

NEW PROJECTS PROVIDE MEDIUM TERM EARNINGS VISIBILITY

PIPELINE OF APPROXIMATELY 49,000 LOTS PROVIDING VISIBILITY OF FUTURE EARNINGS

FY20 – FY22 NEW PROJECT RELEASE SCHEDULE

Up to seven new land projects and six medium density townhouse sites to commence development within the next two years

  • Approximately 86% of the lots in these projects sit within the FM/JV business

Average project duration of c.seven years providing visibility of future earnings and cash flows

New projects will be fully funded from internally generated cash flows, existing debt facilities and third party capital

Project State Segment Commencement of Lots1/Units Project Life
Sales/Development (Years)
Palmview QLD Owned FY20 441 4
University of Canberra ACT JV FY21 3,300 18
Brabham WA JV FY21 3,333 14
Medium Density – Townhouses
Pier Street Apartments
VIC/QLD
WA
Owned
JV
FY20 – FY22
FY21
473
186
3
3
Strathpine QLD Owned FY20 182 4
Eglinton
Jumping Creek
WA
NSW
Funds
Owned
FY21
FY21
1,041
219
8
3
Total 9,175 Av 7

==> picture [68 x 40] intentionally omitted <==

Notes: 1 Refers to lots and/or dwellings

1H20 RESULTS | FEBRUARY 2020 | 20

STRONG PLATFORM FOR SUSTAINABLE GROWTH, THROUGH CYCLES TRACK RECORD OF GROWING SHAREHOLDER VALUE OVER THE LONG-TERM

SCALE

LAND BANK

  • Strategic land bank provides long term earnings visibility

  • Counter-cyclical acquisition strategy has allowed the Group to capitalise on value accretive opportunities

  • • Expect c.80% of land bank to be in production by FY22 from 65% currently

SOLID EMBEDDED MARGINS

  • Solid embedded margins given pipeline age, location and acquisition terms achieved

  • • Average age of land bank is 9 years

  • More than 90% of lot acquisitions since FY12 have been secured on capital-efficient terms

  • Leading national operating platform across development, marketing, acquisitions and sales

INTEGRATED PLATFORM

  • Broad product expertise across land, medium density townhouses and low rise apartments

  • • Funds Management platform provides highly attractive capital-lite earnings representing 60% of Group EBITDA

PROVEN TRACK RECORD

  • Proven capital partnering capability provides significant scale benefits and access to external capital

  • High quality management team, with significant residential and commercial property market experience

  • The Group has delivered an average annual earnings growth of 6% p.a in the last 4 years ending 30 June 2019

==> picture [68 x 40] intentionally omitted <==

1H20 RESULTS | FEBRUARY 2020 | 21

STRATEGIC OUTLOOK

PORTFOLIO WELL POSITIONED FOR POSITIVE MEDIUM TO LONG TERM GROWTH AND VALUE CREATION

STRATEGY

OUTLOOK

  • Selective acquisition of projects as cycles, markets and

  • Invest in high quality land in strategic opportunities allow to restock pipeline

  • INVEST locations across country • Focus on securing low cost projects, predominantly through funds platform

  • • Delivery of affordable product targeted at the low and

  • Enhance, plan, and create communities middle market segments

  • ENHANCE and homes targeting the low to middle • Accelerating production where possible and appropriate,

  • market segment and active management of product mix

  • • Up to 7 new land projects and 6 Medium Density Townhouse

  • Expand product offering and sites to commence development within the next two years

  • EXPAND geographic presence to appeal to • Well-placed to deliver supply to the market as demand

  • wider variety of customers improves

  • • Continue to strengthen balance sheet through - Recycling of capital from medium density pipeline

  • MAINTAIN Maintain strong capital management - Selective deployment of development capital to reflect market conditions and outlook

==> picture [68 x 40] intentionally omitted <==

MARKET OUTLOOK

FOCUSED ON POSITIONING FOR AN IMPROVING MARKET THROUGH A CONSERVATIVE APPROACH TO PROJECT DELIVERY AND IDENTIFYING GROWTH OPPORTUNITIES

  • Steady employment growth, continued low interest rates, income tax cuts and significant Government infrastructure investment are supporting underlying demand

  • Market conditions continue to recover notwithstanding subdued consumer confidence

  • Cancellation rates are returning to more normalised levels, as restrictive lending conditions ease

  • The Group continues to have a strong focus on capital management

  • Selective deployment of development capital to reflect market conditions and outlook

  • Continued focus on overhead management and other operational efficiencies

  • As previously indicated, the Group’s lower contracts on hand going into FY20 will result in earnings being significantly weighted towards the second half of FY20

  • Notwithstanding the early indications of a market recovery, we continue to expect FY20 earnings to be down on FY19. However, our pipeline of projects and the underlying fundamentals of the residential property sector means that Peet is well positioned to respond to increasing demand as market conditions improve and lending conditions continue to normalise

==> picture [68 x 40] intentionally omitted <==

1H20 RESULTS | FEBRUARY 2020 | 23

APPENDICES

==> picture [165 x 166] intentionally omitted <==

==> picture [167 x 40] intentionally omitted <==

1H20 RESULTS | FEBRUARY 2020 |

24

==> picture [587 x 540] intentionally omitted <==

----- Start of picture text -----

FM OPERATING PERFORMANCE
KEY PERFORMANCE STATISTICS 1H20 1H19 VAR (%)
Lot sales [1] 566 474 19%
Lot settlements [1] 408 938 (56%)
Revenue $10.5m $14.8m (29%)
Share of net profit of equity accounted investments $1.1m $6.1m (82%)
EBITDA [2] $5.8m $14.4m (60%)
EBITDA [2 ] margin 50% 69% (19%)
DEC 19 JUN 19 VAR (%)
Contracts on hand [1] 843 685 23%
10% 1%
30% FM SALES [1 ] FM EBITDA [2] 27%
COMPOSITION BY
COMPOSITION BY
GEOGRAPHY (LOTS)
GEOGRAPHY (%)
30%
VIC
VIC
QLD
QLD
WA
SA
SA
72%
30%
Notes:
1 Includes equivalent lots
2 Includes effects of non-cash movements in investments in associates
----- End of picture text -----

FM sales were up due to improving east coast markets and lower cancellation rates as restrictive lending conditions ease

Reflects the impact of lower sales volumes in FY19 carrying into FY20

1H20 revenue lower due to settlement volumes impacting performance fees

Equity accounted profit impacted by lower settlement volumes

1H20 RESULTS | FEBRUARY 2020 | 25

JV OPERATING PERFORMANCE

==> picture [577 x 479] intentionally omitted <==

----- Start of picture text -----

KEY PERFORMANCE STATISTICS 1H20 1H19 VAR (%)
Lot sales [1] 194 205 (5%)
Lot settlements [1] 197 262 (25%)
Revenue $19.5m $18.8m 4%
Share of net profit of equity accounted investments $1.3m $2.4m (46%)
EBITDA [2] $5.0m $5.9m (15%)
EBITDA [2 ] margin 24% 28% (4%)
DEC 19 JUNE 19 VAR (%)
Contracts on hand [1] 358 361 (1%)
2% 3%
18%
26%
27%
JV SALES [1 ] JV EBITDA [2 ]
30%
GEOGRAPHY (LOTS) COMPOSITION BY
GEOGRAPHY (%)
QLD QLD
WA WA
NSW/ACT NSW/ACT
14% SA SA
NT 16% NT
36%
28%
Notes:
1 Includes equivalent lots
2 Includes effects of non-cash movements in investments in JVs
----- End of picture text -----

Reflects the impact of lower sales volumes in FY19 carrying into FY20

Equity accounted profit impacted by lower settlement volumes

1H20 RESULTS | FEBRUARY 2020 | 26

DEVELOPMENT OPERATING PERFORMANCE

==> picture [552 x 412] intentionally omitted <==

----- Start of picture text -----

KEY PERFORMANCE STATISTICS 1H20 1H19 VAR (%)
Lot sales [1] 252 285 (12%)
Lot settlements [1] 168 217 (23%)
Land only 131 193 (32%)
Medium Density product 37 24 54%
Revenue $56.1m $73.3m (23%)
EBITDA $7.2m $21.6m (67%)
EBITDAmargin 13% 29% (16%)
DEC 19 JUN 19 VAR (%)
Contracts on hand [1] 295 211 40%
8% 7%
2%
23%
DEVELOPMENT DEVELOPMENT 12%
SETTLEMENTS [1 ] 36% EBITDA COMPOSITION
COMPOSITION BY BY GEOGRAPHY (%)
GEOGRAPHY (LOTS)
31% VIC
VIC
QLD
QLD
WA
WA
NSW/ACT
SA
SA
----- End of picture text -----

==> picture [166 x 77] intentionally omitted <==

----- Start of picture text -----

25%
----- End of picture text -----

==> picture [22 x 8] intentionally omitted <==

----- Start of picture text -----

56%
----- End of picture text -----

Lower sales reflect first phase of Aston (VIC) project developing out

Reflects the impact of lower sales volumes in FY19 carrying into FY20

1H20 revenue lower due to settlement volumes and timing of product mix from Aston (VIC)

Impacted by lower settlement volumes and product mix from Aston (VIC). Next stage of Aston expected to improve 2H20 EBITDA.

Notes: 1 Includes equivalent lots

1H20 RESULTS | FEBRUARY 2020 | 27

SUMMARY INCOME STATEMENT

1H20 1H19 Var
$M $M (%)
Funds Management 10.5 14.8 (29%)
Development 56.1 73.3 (23%)
Joint Venture 19.5 18.8 4%
Share of netprofit of equityaccounted investments 2.4 8.6 (72%)
Other1 2.0 1.6 25%
Revenue 90.5 117.1 (23%)
EBITDA 12.7 36.3 (65%)
Finance costs2 (4.4) (7.0) 37%
Depreciation and amortisation (1.7) (1.2) (42%)
NPBT 6.6 28.1 (77%)
Income tax expense (1.7) (5.1) 67%
Non-controllinginterest 0.2 0.1 100%
NPAT3 5.1 23.1 (78%)

==> picture [73 x 45] intentionally omitted <==

Notes:

1 Includes AASB10 Syndicates, unallocated and elimination entries

2 Finance costs includes interest and finance costs expensed through cost of sales 3 Attributable to the owners of Peet Limited

1H20 RESULTS | FEBRUARY 2020 |

28

SUMMARY BALANCE SHEET

==> picture [73 x 45] intentionally omitted <==

1H20
$M
FY19
$M
1H20
$M
FY19
$M
1H20
$M
FY19
$M
Assets
Cash and cash equivalents 29.2 33.6
Receivables 120.7 125.2
Inventories 533.6 518.7
Investments accounted for usingthe equitymethod 234.7 233.7
Other 16.2 10.9
Total assets 934.4 922.1
Liabilities
Payables 53.8 65.7
Land vendor liabilities 6.4 6.4
Borrowings 275.8 245.2
Other 47.8 44.9
Total liabilities 383.8 362.2
Net assets 550.6 559.9
Book NTAper share1 $1.18 $1.20

NOTES:

1H20 RESULTS | FEBRUARY 2020 | 29

  1. NTA before application of AASB 16 Leases. NTA including AASB 16 Leases is $1.17

LAND BANK FUNDS MANAGEMENT KEY PROJECTS

PROJECT LIFECYCLE

PROJECT NAME
STATE
GDV1 LOTS REMAINING2
PROJECT NAME
STATE
GDV1 LOTS REMAINING2
PROJECT NAME
STATE
GDV1 LOTS REMAINING2
PROJECT NAME
STATE
GDV1 LOTS REMAINING2
PROJECT NAME
STATE
GDV1 LOTS REMAINING2
2020
2021
2020
2021
2020
2021
2022
2023
2024
2022
2023
2024
2022
2023
2024
Alkimos WA $1,144m 2,341
Selling
Burns Beach WA $205m 347 Selling
Eglinton WA $252m 1,041 Planning Start up Selling
Golden Bay WA $144m 718 Selling Completion
Lakelands WA $176m 1,008 Selling
YanchepGolf Estate WA $398m 1,544 Selling
Oakford WA $153m 980 Selling
Forrestdale WA $206m 971 Selling
Movida WA $172m 770 Selling
Mundijong WA $256m 933 Planning Start up Selling
Yanchep (Wholesale) WA $172m 889 Planning
SpringMountain QLD $72m 226 Selling
Caboolture QLD $135m 608 Selling
Palmview DMA QLD $120m 561 Planning Start up Selling
Flagstone City QLD $3,473m 11,236 Selling
Cornerstone VIC $151m 549 Selling Completion
Newhaven VIC $343m 1,139 Selling
Botanic Village VIC $18m 53 Selling Completion
Cranbourne VIC $7m 79 Planning
Mt Barker SA $95m 500 Selling
Total Funds Management
$7,692m
26,493

==> picture [73 x 45] intentionally omitted <==

Notes:

1 Gross Development Value 2 Equivalent lots as at 31 December 2019

1H20 RESULTS | FEBRUARY 2020 | 30

LAND BANK DEVELOPMENT KEY PROJECTS

PROJECT LIFECYCLE PROJECT LIFECYCLE PROJECT LIFECYCLE PROJECT LIFECYCLE PROJECT LIFECYCLE
PROJECT NAME
STATE
GDV1
LOTS REMAINING2
2020
2021
2022
2023
2024
Brigadoon WA
$38m
91
Selling
Greenlea WA $54m 273 Selling Completion
Mundijong WA $187m 781 Planning Start up Selling
Other WA $656m 4,041 Planning
Gladstone QLD $86m 333 Selling
Flagstone North QLD $411m 1,660 Planning Start up Selling
Palmview QLD $121m 441 Selling
Strathpine QLD $61m 182 Start up Selling
Nudgee QLD $41m 84 Start up Selling Completion
Rochedale QLD $23m 36 Start up Selling Completion
Other QLD $102m 1,019 Planning
Aston,Craigieburn VIC $401m 1,248 Selling Planning Selling
Summerhill VIC $24m 56 Selling Completion
Lightwood VIC $34m 81 Start up Selling Completion
Lumeah VIC $33m 71 Start up Selling Completion
South Morang VIC $37m 71 Start up Selling
Keysborough VIC $100m 130 Planning Start up Selling
Lightsview Apartments SA $59m 170 Selling
Tonsley SA $183m 769 Selling
Other SA $35m 116 Planning
JumpingCreek NSW $90m 219 Planning Start up Selling
Total Company-Owned
$2,776m
11,872

==> picture [73 x 45] intentionally omitted <==

Notes:

1 Gross Development Value 2 Equivalent lots as at 31 December 2019

1H20 RESULTS | FEBRUARY 2020 |

31

LAND BANK JOINT VENTURE KEY PROJECTS

PROJECT LIFECYCLE PROJECT LIFECYCLE PROJECT LIFECYCLE PROJECT LIFECYCLE PROJECT LIFECYCLE PROJECT LIFECYCLE PROJECT LIFECYCLE
PROJECT NAME
STATE
GDV1
**LOTS REMAINING2 **
2020
2021
2022
2023
2024
Wellard WA $105m 512 Selling
Brabham WA $728m 3,333 Start up Selling
Pier Street WA $98m 186 Planning Start up Selling Completion
Redbank Plains QLD $194m 835 Selling
Googong3 NSW $732m 1,712 Selling
Atria Apartments ACT $34m 67 Selling Completion
Universityof Canberra4 ACT $1,756m 3,300 Planning Start up Selling
The Heights NT $123m 521 Selling
Lightsview SA $39m 227 Selling
Completion
Total Joint Venture
$3,809m
10,693
TOTAL PIPELINE
$14,277m
49,058

==> picture [73 x 45] intentionally omitted <==

Notes:

1 Gross Development Value

2 Equivalent lots as at 31 December 2019 3 Googong represents 50% share of project 4 Conditional agreement

1H20 RESULTS | FEBRUARY 2020 |

32

DISCLAIMER

While every effort is made to provide accurate and complete information, Peet does not warrant or represent that the information in this presentation is free from errors or omissions or is suitable for your intended use. This presentation contains forward-looking statements, including statements regarding future earnings and distributions that are based on information and assumptions available to Peet as at the date of this presentation. Actual results performance or achievements could be significantly different from those expressed in, or implied by these forward-looking statements. These forward-looking statements are not guarantees or predictions of future performance, and involve known and unknown risks, uncertainties and other factors, many of which are beyond Peet’s control, and which may cause actual results to differ materially from those expressed in the statements contained in the release.

The information provided in this presentation may not be suitable for your specific needs and should not be relied upon by you in substitution of you obtaining independent advice. Subject to any terms implied by law and which cannot be excluded, Peet accepts no responsibility for any loss, damage, cost or expense (whether direct or indirect) incurred by you as a result of any error, omission or misrepresentation in this presentation. All information in this presentation is subject to change without notice.

This presentation is not an offer or an invitation to acquire Peet securities or any other financial products in any jurisdictions, and is not a prospectus, product disclosure statement or other offering document under Australian law or any other law. It is for information purposes only.

==> picture [73 x 45] intentionally omitted <==

1H20 RESULTS | FEBRUARY 2020 | 33