Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Modern Insulators Ltd. Audit Report / Information 2024

May 30, 2024

60700_rns_2024-05-30_214f7cde-adbd-40e0-8d74-64fb7b2e84b7.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Registered Office & Works : Talheti, Village : Karoli, I Tehsil : Abu Road, Dist. : Sirohi - 307510 ( Rajasthan) India Phone : 02974 - 228044, 228045, 228046, 228047 www.moderninsulators.com CIN- L31300RJ1982PLCOO2460

Date: -30/05/2024

BSE Ltd.

Department of Corporate Services

1st Floor, New Trading Ring, Rotunda Building P J Towers, Dalal Street, Fort Mumbai - 400 001

Dear Sir/Madam,

Sub: - Outcome of Board Meeting dated 30th May, 2024 Scrip Code: BSE 515008

This has reference to our earlier letter dated May 20, 2024.

Pursuant to Regulation 30 & 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to inform you that the Board of Directors of the Company in its meeting held today, i.e. May 20, 2024 inter-alia approved the following:-

  • l. Audited Standalone & Consolidated Financial Results for the quarter and year ended March 31,2024.
    1. Considered and approved the revised terms and conditions of remuneration to Shri D.S. Singhvi as Chief Financial Officer & Vice President (Commercial) of the Company.

Further, in compliance with Regulation 30 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations 2015, a brief profile of Shri D.S. Singhvi is enclosed for your reference.

The Board Meeting Commenced at 11:30 A.M. and concluded at \~.:LI) r. rv\,

This is for your information and record.

Thanking you

nsulators Limited

Vikas Sharma Executive Director DIN: 00761202

Chartered Accountants

INDEPENDENT AUDITOR'S REPORT ON THE QUARTERLY AND ANNlJAL STANDALONE FINANCIAL RESULTS

To the Board of Directors of Modern Insulators Limited

Qualified Opinion

We have audited the accompanying Standalone Financial Results of Modern Insulators Limited (the 'Company') for the quarter and year ended 31 March 2024, attached herewith, being submitted by the Company pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.

In our opinion and to the best of our information and according to the explanations given to us, except ~or the effect of the matters described in "Basis for Qualified Opinion" section of our report, the financial results:

  • (i) are presented in accordance with the requirements of Regulation 33 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations 2015; and
  • gives a true and fair view in conformity with the recognition and measurement ~rincip~es :laid down in the applicable Indian Accounting Standards (Ind AS) and other accounting principles generally accepted in India, of the standalone net profit, other comprehensive income and other financial information of the Company for the quarter and year ended 31 March 2024. (ii)

Basis for Qualified Opinion

Provision for taxation including interest estimated at Rs.955.83 lacs and Rs.2209. 77 lacs for the quarter and year ended 31 March 2024 respectively (Previous Year Rs.1762.36 lacs; upto the year Rs.9929.02 lacs) has not been made in accounts in view of the proposed amalgamation under the provisions of Companies Act, 2013. (Refer Note No.3)

We conducted our audit in accordance with the Standards on Auditing specified under section 143(10) of the Companies Act 2013 (the 'Act'), as amended. Our responsibilities under those standards are further described in the "Auditor's Responsibilities for the Audit of the Standalone Financial Results" section of our report. We are independent of the Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India ('ICAl') together with the ethical requirements that are relevant to our audit of the standalone financial results under the provisions of the Act and the rules made thereunder and we have fulfilled our other ethical responsibilities in accordance with these requirements and the ICAl's Code of Ethics. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Management's Responsibility for the Standalone Financial Results

These standalone financial results has been prepared on the basis of annual audited standalone financial st~tement~ and has. been approved by the Company's Board of Directors. The Company's Board of D~rec~ors IS responsible for the preparation and presentation of these financial results that gives a true and fair VIew of the net profit, other comprehensive income and other financial information in accordance with t~e re~ognition. a~? meas_urement princ~ples laid down in Indian Accounting Standard 34, "Interim Financial reportmg prescnbed under sectton.133 of the Act read with relevant rules issued thereunder and other accounting principles generally,4Ccep e " India and in compliance with Regulation 33 of the Listing Regulations. t- 0-

JAI

B-12, Bhagirath Colony, Chomu House, C-Scheme, Jaipur _ 302001 Rajasthan Bharat Phone: 0141 3153975 E-mail: [email protected]

This responsibility also includes maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Company and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and design, implementation and maintenance of adequate internal fmancial controls, that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the financial results that gives a true and fair view and are free from material misstatement, whether due to fraud or error.

In preparing the standalone financial results, the Board of Directors is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

The Board of Directors is also responsible for overseeing the Company's financial reporting process.

Auditor's Responsibilities for the Audit of the Standalone Financial Results

Our objectives are to obtain reasonable assurance about whether the standalone financial results as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with Standards on Auditing specified under section 143( I 0) of the Companies Act 2013, will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these standalone financial results.

As part of an audit in accordance with Standards on Auditing specified under section 143( 1 0) of the Companies Act 2013, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • * Identify and assess the risks of material misstatement of the fmancial results, whether due to fraud or error, design and perform audit procedures responsive to those risks and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • * Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Company's internal control.
  • * Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.
  • * Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the fmancial results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained upto the date of our auditor's report. Ho e e e events or conditions may cause the Company to cease to continue as a going cone ,·1 0c;,

~ ~ rn

* Evaluate the overall presentation, structure and content of the financial results, including the disclosures and whether the financial results represents the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

Other Matters

,__"

The standalone financial results includes results for the quarter ended 31 March 2024 and 31 March 2023 being the balancing figure between the audited standalone figures in respect of full fmancial year ended 31 March 2024 and 31 March 2023 and the published unaudited year to date figures upto 31 December 2023 and 31 December 2022 respectively, which were subjected to limited review by us. (Refer Note No.4)

For R B Verma & Associates

Place _ Abu Road Date _ 30 May 2024 UDIN _ 2.. Lf Llc f..( o2...!3 a 1-< H H 'I c -z 007

(i
n Lacs)
Quarter Ended Year Ended
s.
No.
Particulars 31.03.2024
(Audited)
(Refer
note 4)
31.12.2023
(Unaudited)
31.03.2023
(Audited)
(Refer note 4)
31.03.2024
(Audited)
31.03.2023
(Audited)
1 Income
(a) Revenue from Operations 14021.20 10714.25 12275.87 44329.33 43095.56
(b) Other Income 347.41 269.18 321.95 1189.59 1377.11
Total Revenue 14368.61 10983.43 12597.82 45518.92 44472.67
2 Expenses
(a) Cost of materials consumed 3669.15 3266.04 3056.36 13384.92 12469.46
(b) Purchase ofstock in trade 23.79 13.98 23.29 55.98 99.80
(c) Changes
in inventories offinished goods, stock-in-trade & Stock
in- Progress
1344. 10 (112.00) 1528.04 765.22 1427.24
(d) Employee benefits expense 1770.20 1823.48 1388.44 7249.36 6953.47
(e) Finance cost 71.14 76.07 122.14 340.58 415.27
(f) Depreciation and amortisation expense 221.53 211.05 222.21 861.80 867.76
(g) Other
Expenses
5724.99 4665.93 5114.02 19352.64 19635.98
Total Expenses 12824.90 9944.55 11454. 50 42010.50 41868.98
3 Profit/(Loss)
before exceptional items & tax (1-2)
1543.71 1038.88 1143.32 3508.42 2603.69
4 Exceptional Items - - - - -
5 Profit/(Loss) before
tax (3-4)
1543.71 1038.88 1143.32 3508.42 2603.69
6 Tax expense
Curr ent tax -
(78.90)
-
23.95
-
(112.22)
-
(140.71)
-
(225.771
Deferred tax (78.90) 23.95 (112.22) (140.71) (225.77)
7 Profit/(Loss) for the period (5-6) 1622.61 1014.93 1255.54 3649.13 2829.46
8 Other Comprehensive Income
(i) Items that will not be reclassified to profit or loss (7.17) 0.05 23.01 (6.52) 26.21
(9.16)
(ii) Income tax relating to above (i) 2.51 (0.02) (8.04) 2.28
(4.24
17.05
Other Comprehensive Income forthe period (4.66) 0.03 14.97
9 Total Comprehensive Income (7+8) 1617.95 1014.96 1270.51 3644.89 2846.51
10 f
Paid up equity share capital
(face
10/- each)
value o
4714.39 4714.39 4714.39 4714.39 4714.39
11 Earning pershare
Basic 3.44 2.15 2.66 7.74 6.00
7.74

Statement of Standalone Financial Results forthe Quarter and Year Ended 31st Mar ch, 2024

Standalone Segment Information forthe Quarter and Year Ended 31st March, 2024

(i
n Lacs)
Quarter Ended Year Ended
s.
No.
Particulars 31.03.2024
(Audited)
(Refer
note 4)
31.12.2023
(Unaudited)
31.03.2023
(Audited)
(Refer
note 4)
31.03.2024
(Audited)
31.03.2023
(Audited)
1 Segment Revenue
(a) Insulators 12783.23 9617.31 11583.95 39704.19 38956.89
(b) Terry Towels 1237.97 1096.94 691.92 4625.14 4138.67
Total Operating Income 14021.20 10714.25 12275.87 44329.33 43095.56
2 Segment Results Profit/
(Loss) before finance cost and Tax
(a) Insulators 1432.12 1044.40 1347.61 3799.79 3401.25
(b) Terry Towels 182.73 70.55 (82.15) 49.21 (382.29)
Total 1614.85 1114.95 1265.46 3849.00 3018.96
Less: Finance Cost 71.14 76.07 122.14 340.58 415.27
Total Profit before tax 1543.71 1038.88 1143.32 3508.42 2603.69
3 Segment assets
(a) Insulators 46459.47 43668.80 42606.92 46459.47 42606.92
(b) Terry Towels 8965.03 8107.05 7870.58 8965.03 7870.58
Total 55424.50 51775.85 50477.50 55424.50 50477.50
4 Segment Liabilities
(a) Insulators 12067.53 10069.50 10992.28 12067.53 10992.28
I /b) Terrv Towels 667.63 634.96 440.77 667.63 440.77
Total 12735.16 10704.46 11433.05 12735.16 11433.05

(
in
Lacs)
Particulars As at 31st As at 31st
March, 2024 March, 2023
(Audited) (Audited)
ASSETS
Non-current
assets
Property,
Plant & Equipment
16046.24 16812.57
Capital work-in-progress - 9.20
Intangible assets 14.00 14.96
Financial
Assets
(i) Investments 500.01 10.01
(ii) Loans 6374.00 5939.00
(iii) Other Financial Assets 985.77 1074.26
Other
non-current
assets
250.00 -
Total Non-current
assets
24170.02 23860.00
Current assets
Inventories 10563.29 11729.65
Financial Assets
(i) Trade Receivables 11293.23 10479.01
(ii) Cash and Cash Equivalents 422.85 118.74
(iii)Bank balance other than cash and cash
equivalents
376.41 338.26
(iv)Investments 1881.00 538.28
(v) Loans 282.30 862.09
(vi) Other
Financial Assets
429.97 324.97
Other
current
assets
6005.43 2226.50
Total
Current assets
31254.48 26617.50
TOTAL
ASSETS
55424.50 50477.50
EQUITY AND
LIABILITIES
EQUITY
Equity Share
Capital
4714.39 4714.39
Other
Equity
37974.95 34330.06
Total
Equity
42689.34 39044.45
liabilities
Non-current
Financial Liabilities
(i) Borrowings 17.21 24.69
Provisions 2376.87 2365.88
Deferred
Tax Liabilities (Net)
2228.13 2371.12
non-current
Other
liabilities
24.90 23.05
Current liabilities
Total
Non
4647.11 4784.74
Current Liabilities
Financial Liabilities
(i) Borrowings 1896.79 777.36
(ii) Trade Payables
- Total
outstanding
dues of micro enterprises and small enterprises
- Total
330.54
2993.77
274.78
outstanding
dues of creditors other than micro enterprises
A
and small enterprises
2892.85
(iii) Other
Financial Liabilities
1784.00 1591.53
Provisions 497.20 437.93
Other
Current
Liabilities
585.75 673.86
Total Current Liabilities 8088.05 6648.31
r
TOTAL
EQUITY AND
LIABILITIES
55424.50 50477.50

Q

#3

STANDALONE STATEMENT OF CASH FLOW FOR THE YEAR ENDED 31ST MARCH, 2024

(i
n Lacs)
PARTICULARS Year ended Year ended
31st March, 2024 31st March, 2023
A. Cash Flow from Operating Activities
Profit
before
tax
3508.42 2603.69
Adjustments
for:
-Depreciation
and amortisation
expenses
861.80 867.76
-Provisions 63.74
45.74
62.61
62.59
-Foreign
exchange
(6.44) (36.88)
-Profit on disposal of property, plant and equipment 340.58 415.27
-Finance costs
-Loss/
(gain) on fair
valuation
of investment carried
at FVTPL
(67.04) 99.67
-Interest
income
(131.88) 1106.50 (128.03) 1342.99
Operating profit before working capital changes 4614.92 3946.68
Adjustment
for
-Trade
and other
receivables
(4693.55) (1055.18)
-Inventories 1166.36 540.74
-Other
non-current
assets
(250.00)
-Trade and other
Payables
262.89 (3514.30) (1085.58) (1600.02)
Net Cash flow from Operating Activities (A) 1100.62 2346.66
B. Cash Flow from Investing Activities
-Proceeds
from sale of property,
plant and equipment
135.05 54.83
of property,
-Purchase
plant and equipment(including
capital
work-in
progress)
(213.92) (244.49)
-Investment in subsidiary company (490.00)
-Loans and advances given (net) 144.79 (780.54)
-Interest
Income
131.88 128.03
in Equity Shares/Mutual
-Investment
Fund
(1275.68) (1567.88) 399.98 (442.19)
Net Cash flow from Investing Activities
(B)
C. Cash Flow from Financing Activities
-Repayment of Long term
borrowings (net)
(27.06) (29.08)
-Proceeds from Short term borrowings
(net)
1139.01 (1756.96)
Paid
-Interest
(340.58) (415.27)
Net Cash flow from Financing Activities (C) 771.37 (2201.31)
Net increase/(decrease) in cash and cash equivalents(A+B+C) 304.11 (296.84)
Cash
and cash equivalents
at the beginning of the year
118.74 415.58
Cash
and cash
equivalents
at the close of the year
422.85 118.74
Cash and Cash Equivalent includes:-
Particulars Asat
31.03.2024
As at
31.03.2023
Cash
on hand
18.31 14.18
With Banks
- In current
accounts
385.42 56.88
- In deposit accounts
maturing
within
3 months
19.12 47.68
118.74
Total 422.85

@

Notes:

    1. The above audited financial results have been reviewed by the audit committee and approved by the Board of Directors at their respective meeting held on 30th May, 2024.
    1. Company has given interest free unsecured loan Rs. 6374 lacs (previous year Rs. 5939 lacs) (maximum amount outstanding at any time during the quarter Rs. 6374 lacs) to a company covered undersection 189 of the Companies Act, 2013 in viewof proposed amalgamation underthe provisions of Companies Act, 2013. Since the amount paid is in connection to proposed amalgamation, no terms have been specified for the repayment ofloan and interest. In viewofthe likely advantage to theCompany on such amalgamation, granting ofsuch loan is not prejudicial to the interest ofthe Company.
    1. Provision fortaxation including interest estimated at Rs. 955.83 lacs and Rs. 2209.77 lacs for the quarter and year ended 31st March, 2024 respectively (Previous Year Rs. 1762.36 lacs; upto the year Rs. 9929.02 lacs) has not been made in accounts in view of the proposed amalgamation under the provisions ofCompanies Act, 2013.
  • 4 These financial results includes the results forthe quarter ended 31st March, 2024 & 31st March, 2023 being the balancing figures between the audited figures in respect of full financial year ended 31st March, 2024 & 31st March, 2023 and the published unaudited year to date figures upto 31st December,2023 & 31st December 2022 respectively which were subject to limited review.
  • 5 Figures for previous years have been regrouped orrearranged wherever necessary to make them comparable with the year's period's classification.

Place : Abu Road Date : 30th May, 2024 Forand on behalf ofthe Board ofDirectors MODERN INS TORS LIMITED

(Executive Director) DIN: 00761202

Statement on Impact of Audit Qualifications (For Audit Report on Standalone Financial Statements with qualified opinion) for the Financial Year ended March 31, 2024 [See Regulation 33 / 52 of the SEBI (LODR) (Amendment) Regulations, 2016]

In
(Rs.
Lacs)
SL. No. Particulars Figures
Audited
(as reported
adjusting
Before
qualifications)
for
Adjusted
Figures
(audited
figures
after
adjusting
for
qualification)
I. 1. Turnover/Total
income
45518.92 45518.92
2. Expenditure
Deferred
Total
(including
Tax
Exp.)
41869.79 44079.56
3. Net
/(Loss)
Profit
3649.13 1439.36
4. Per
Share
Earnings
7.74 3.05
5. Assets
Total
55424.50 55424.50
6. Liabilities
Total
12735.16 22664.18
7. Net
Worth
42689.34 32760.32
8. other
item
Financial
felt
(as
(s)
Any
management)
appropriate
by the
NIL NIL

II. Audit Qualifications (each audit qualification separately):

a. Details of Audit Qualifications:

(a) Provision for taxation including interest estimated at Rs. 2209.77 Lacs for the year ended March 31, 2024 (Previous year Rs. 1762.36 Lacs; upto the year Rs. 9929.02 Lacs) has not been made in accounts in view of proposed amalgamation under the provisions of the Companies Act, 2013

  • b. Type of Audit Qualifications: Qualified Opinion
  • c. Frequency of Qualification:- Repetitive

d. For Audit qualification(s) where the impact is quantified by the auditor, Management's Views

Provision for taxation has not been made in accounts in view of proposed amalgamation under the provisions ofthe Companies Act, 2013

  • e. For Audit Qualification(s) where the impact is not quantified by the auditor: Not Applicable
  • i. Management's estimation on the impact of audit qualification:
  • ii. If management is unable to estimate the impact, reason forthe same:

<--as!'at

'·'/ \ -·

4= "j kg. S, 06- ,

°<<

iii. Auditor's Comments (i) or (ii) above: ,,_ ii\$

8 [ ~01MO·~ +? 9} 8,6\$e tie» @eakco\$ -

  1. Signatories

••o=•tors Umited

Vikas Sharma Executive Director DIN : 0761202

For Modern Insulators Limited

924%%

o.s.s«at Chief Financial Officer

Place:- Abu Road Date:- 30/05/2024 For Modern Insulators Limited

S.K.Sharma Chairman ofAuditCommittee DIN: 01378040

Refer our Audit Report dated May 30, 2024 on Standalone Financial results ofthe Company

For RB Verma & Associates Charter (FRN

Partn Membership No. 404029

Place:- Abu Road Date:- 30/05/2024

INDEPENDENT AUDITOR'S REPORT ON THE QUARTERLY AND ANNUAL CONSOLIDATED FINANCIAL RESULTS

To the Board of Directors of Modern Insulators Limited (Holding Company)

Qualified Opinion

We have audited the accompanying Consolidated Financial Results of Modern Insulators Limited (the 'Holding Company') and its subsidiary (the Holding Company and its subsidiary together referred to as the 'Group') and joint ventures for the quarter and year ended 31 March 2024, attached herewith, being submitted by the Holding Company pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.

In our opinion and to the best of our information and according to the explanations given to us and based on the consideration of the audit reports of the other auditors on separate audited financial statements of joint ventures as described in "Other Matters" section of our report, and except for the effect of the matters described in "Basis for Qualified Opinion" section of our report, the consolidated financial results:

  • (i) includes the annual financial results of the following entities: (a) Modem Composites Private Limited (Wholly owned subsidiary company) (b) Shriji Design - MIL N (joint venture) (c) SEC MIL JV (joint venture)
  • (ii) are presented in accordance with the requirements of Regulation 33 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations 2015; and
  • (iii) gives a true and fair view in conformity with the applicable Indian Accounting Standards (Ind AS) and other accounting principles generally accepted in India, of the consolidated net profit, other comprehensive income and other financial information of the Group and joint ventures for the quarter and year ended 31 March 2024.

Basis for Qualified Opinion

Provision for taxation including interest estimated at Rs.955.83 lacs and Rs.2209. 77 lacs for the quarter and year ended 31 March 2024 respectively (Previous Year Rs.1762.36 lacs; upto the year Rs.9929.02 lacs) has not been made in accounts of Holding Company in view of the proposed amalgamation under the provisions of Companies Act, 2013. (Refer Note No.3)

We conducted our audit in accordance with the Standards on Auditing specified under section 143(10) of the Companies Act 2013 (the 'Act'), as amended. Our responsibilities under those standards are further described in the "Auditor's Responsibilities for the Audit of the Consolidated Financial Results" section of our report. We are independent of the Group and joint ventures in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India ('ICAl') together with the ethical requirements that are relevant to our audit of the consolidated financial results under the provisions of the Act and the rules made thereunder and we have fulfilled our other ethical responsibilities in accordance with these requirements and the ICAl's Code of Ethics. We believe that the audit evidence obtained by us and that obtained by the other auditors in terms of their reports referred to in "Other Matters" section of our report, is sufficient and appropriate to provide a basis for our qualified opinion.

he basis of annual audited consolidated financial ,""'_'''II"''''Hany'S Board of Directors. The Holding Company's These consolidated financial results has statements and has been approved by th .

'_

Board of Directors is responsible for the preparation and presentation of these financial results that gives a true and fair view of the consolidated net profit, other comprehensive income and other financial information of the Group and its joint ventures in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, "Interim Financial reporting" prescribed under section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations.

The respective Board of Directors' / Management of Group and its joint ventures are responsible for maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Group and its joint venture and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the financial results that gives a true and fair view and are free from material misstatement, whether due to fraud or error, which has been used for the purpose of preparation of this consolidated financial results by the directors of the Holding Company, as aforesaid.

In preparing the consolidated financial results, the respective Board of Directors' / Management of the companies included in the Group and its joint ventures are responsible for assessing the ability of the respective companies in Group and its joint ventures to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the respective Board of Directors' / Management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

The respective Board of Directors / Management of the companies included in the Group and its joint ventures are also responsible for overseeing the financial reporting process of the companies included in the Group and its joint ventures.

Auditor's Responsibilities for the Audit of the Consolidated Financial Results

Our objectives are to obtain reasonable assurance about whether the consolidated financial results as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with Standards on Auditing specified under section 143(10) of the Companies Act 2013 will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial results.

As part of an audit in accordance with Standards on Auditing specified under section 143(10) of the Companies Act 2013, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

* Identify and assess the risks of material misstatement of the financial results, whether due to fraud or error, design and perform audit procedures responsive to those risks and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. ~l>- & As

  • * Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of such controls.
  • * Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors / Management; and
  • * Conclude on the appropriateness of the Board of Directors' / Management's use of the going concern basis of accounting and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of the Group and its joint ventures to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained upto the date of our auditor's report. However, future events or conditions may cause the Group and its joint ventures to cease to continue as a going concern.
  • * Evaluate the overall presentation, structure and content of the financial results, including the disclosures and whether the financial results represent the underlying transactions and events in a manner that achieves fair presentation.
  • * Obtain sufficient appropriate audit evidence regarding the financial results / financial information of the entities within the Group and its joint ventures of which we are the independent auditors and whose financial information we have audited, to express an opinion on the financial results. We are responsible for direction, supervision and performance of the audit of the financial information of such entities included in the financial results of which we are independent auditors. For the other entities included in financial results, which have been audited by other auditors, such other auditors remain responsible for the direction, supervision and performance of the audits carried out by them. We remain solely responsible for our audit opinion.

We communicate with those charged with governance of Holding Company and such other entities included in financial results, of which we are independent auditors, regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

Other Matters

We did not audit / review the annual financial statements / financial information of one joint venture, consolidated in the financial results, and which has been audited by its respective independent auditors, whose financial information (before eliminating intercompany balances/transactions) reflects total assets of Rs.44.20 lacs as at 31 March 2024, total revenue ofRs.7.87 lacs and net loss after tax Rs.36.09Iacs for the year ended as on 31 March 2024, as considered in the financial results. This annual financial statement has been audited by the other auditors, whose audit report has been furnished to us by the Holding Company's Board of Directors, and our opinion in so far as it relates to the amounts and disclosures included in respect of the joint venture, is based solely on the udit report of such other auditors.

The annual financial statements / financial information of one joint venture, consolidated in the fmancial results, whose financial information (before eliminating intercompany balances/transactions) reflects total assets of Rs.nil as at 31 March 2024, total revenue of Rs.nil and net profit / loss after tax Rs.nil for the year ended as on 31 March 2024, as considered in the financial results, which has not been audited by its auditors. This annual financial statement has been furnished to us by the Holding Company's Board of Directors, and our opinion in so far as it relates to the amounts and disclosures included in respect of the joint venture, is based solely on such unaudited fmancial information. In our opinion and according to the information and explanations give to us by the management, this financial statement is not material.

The consolidated financial results includes results for the quarter ended 31 March 2024 and 31 March 2023 being the balancing figure between the audited consolidated figures in respect of full financial year ended 31 March 2024 and 31 March 2023 and the published unaudited year to date figures upto 31 December 2023 and 31 December 2022 respectively, which were subjected to limited review by us. (Refer Note No. 4)

For R B Verma & Associates

/

Place - Abu Road Date - 30 May 2024 UDlN -2. '1l10 ({023 H1-1 YtS .3 72...9

Quarter Ended Year Ended (i
n Lacs)
s.
No.
Particulars 31.03.2024
(Audited)
(Refer note 4)
31.12.2023
(unaudited)
31.03.2023
(Audited)
(Refer
note 4)
31.03.2024
(Audited)
31.03.2023
(Audited)
1 Income from Operations
(a) Revenue from Operations 14021.91 10714.25 12275.87 44330.04 43095.56
(b) Other Income 333.37 258.77 313.23 1149.74 1353.33
Total Revenue 14355.28 10973.02 12589.10 45479.78 44448 .89
2 Expenses
(a) Cost of materials consumed 3669.32 3266.04 3057.98 13385.09 12477.99
(b) Purchase ofstock in trade 23.79 13.98 23.29 55.98 99.80
(c) Ch anges in inventories offinished goods, stock-in-trade
&
Stock-in- Progress
1344.10 (112.00) 1528.04 765.22 1427.24
(d) Employee benefits expens e 1770.39 1823.48 1388.44 7249.55 6953.47
(e) Finance cost 71.14 76.07 122.14 340.58 415.27
(f) Deprec iation and amortisation
expense
221.61 211.08 222.24 861.96 867.99
(g) Other Expenses 5727.51 4666.26 5114.43 19355.78 19638.12
Total Expenses 12827.86 9944.91 11456.56 42014.16 41879.88
3 Profit/(Loss) before
exceptional items & tax (1-2)
1527.42 1028.11 1132.54 3465.62 2569.01
4 Exceptional Items - - - - -
5 Profit/(Loss) before tax (3-4) 1527.42 1028.11 1132.54 3465.62 2569.01
6 Tax expense
Curr ent tax - - - - -
Deferred tax (76.77) 23.95 (112.22) (138.58 (225.77)
(76.77) 23.95 (112.22) (138.58) (225.77)
7 Profit/(Loss) forthe period (5-6) 1604.19 1004.16 1244.76 3604.20 2794.78
8 Other Comprehensive Income
(i) Items that will not be reclassified to profit or loss (7.17) 0.05 23.01
(8.04)
(6.52) 26.21
(9.16)
(ii) Income tax relating to above (i) 2.51 (0.02) 14.97 2.28
(4.24)
17.05
Other Comprehensive Income forthe year (4.66) 0.03
9 Total Comprehensive Income (7+8) 1599.53 1004.19 1259.73 3599.96 2811.83
f
10/-
10 Paid up equity
share capital (face value o
each)
4714.39 4714.39 4714.39 4714.39 4714.39
11 Earning per share ()
Basic 3.40 2.13 2.64 7.65 5.93
Diluted 3.40 2.13 2.64 7.65 5.93

Quarter Ended (
in
Lacs)
Year Ended
s.
No.
Particulars 31.03.2024
(Audited)
(Refer
note 4)
31.12.2023
(unaudited)
31.03.2023
(Audited)
(Refer note 4)
31.03.2024
(Audited)
31.03.2023
(Audited)
1 Segment Revenue
(a) Insulators 12783.23 9617.31 11583.95 39704.19 38956.89
(b) Terry Towels 1237.97 1096.94 691.92 4625.14 4138.67
(c) Others 0.90 - - 0.90 -
(d) Inter segment revenue (0.19) - - (0.19) -
Total Operating Income 14021.91 10714.25 12275.87 44330.04 43095.56
2 Segment Results Profit/ (Loss) before finance cost and Tax
(a) Insulators 1425.12 1033.95 1347.61 3792.79 3401.25
(b) Terry Towels 182.73 70.55 (86.65) 49.21 (386.79)
(c) Others (9.29) (0.32) (6.28) (35.80) (30.18)
Total 1598.56 1104.18 1254.68 3806.20 2984.28
Less: Finance Cost 71.14 76.07 122.14 340.58 415.27
Total Profit before tax 1527.42 1028.11 1132.54 3465.62 2569.01
3 Segment assets
(a) Insulators 45721.29 42791.94 41795.95 45721.29 41795.95
(b) Terry Towels 8965.03 8107.05 7870.58 8965.03 7870.58
(c) Others 692.73 688.29 703.71 692.73 703.71
Total 55379.05 51587.28 50370.24 55379.05 50370.24
4 Segment Liabilities
(a) Insulators 12067.53 10069.50 10992.28 12067.53 10992.28
(b) Terry Towels 667.63 634.96 440.77 667.63 440.77
l(c) Others 162.11 0.57 69.82 162.11 69.82
Total 12897.27 10705.03 11502.87 12897.27 11502.87

TOTAL EQUITY AND LIABILITIES

Registered Office & Works : Talheti, Village : Karoli, Tehsil : Abu Road, Dist. : Sirohi- 307510 ( Rajasthan ) India Phone : 02974 - 228044, 228045, 228046, 228047 www.moderninsulators.com CIN- L31300RJ1982PLC002460 Email : [email protected]

55379.05 50370.24

at 31st
As
(i
n Lacs)
As at 31st
Particulars March, 2024 March, 2023
(Audited) (Audited)
ASSETS
Non-current
assets
Plant
& Equipment
Property,
16248.26 16813.29
Capital
work-in-progress
189.55 368.02
Intangible
assets
14.90 14.96
Financial
Assets
Investments
(i)
0.01 0.01
(ii)
Loans
6374.00 5939.00
1074.26
(iii)
Other Financial
Assets
985.77 79.12
non-current
assets
Other
445.88 24288.66
assets
Non-current
Total
24258.37
Current assets 10563.96 11729.65
Inventories
Financial
Assets
11294.06 10479.01
Trade
Receivables
(i)
463.53 144.63
Cash
Equivalents
(ii)
Cash
and
equivalents
(iii)Bank balances
cash
and
cash
other than
376.41 443.22
(iv)Investments 1881.00 538.28
44.12 61.12
(v)
Loans
(vi)
Financial
Assets
Other
454.51 379.43
Other current
assets
6043.09 2306.24
Total
Current assets
31120.68 26081.58
TOTAL ASSETS 55379.05 50370.24
EQUITY AND
LIABILITIES
EQUITY
Capital
Equity
Share
4714.39 4714.39
Equity
Other
37767.39 34152.98
Equity
Total
42481.78 38867.37
liabilities
Non-current
Financial
Liabilities
17.21 24.69
Borrowings 2376.87 2365.88
Provisions 2230.26 2371.12
(Net)
Deferred
Tax Liabilities
24.90 23.05
non-current
liabilities
Other
4649.24 4784.74
Current liabilities
Total Non
Current Liabilities
Financial
Liabilities
(i)
Borrowings
1896.79 777.36
(ii) Trade
Payables
- Total outstanding dues of micro, small andmedium enterprises 330.54 274.78
- Total outstanding dues of creditors otherthan micro, small andmedium enterprises 2994.13 2893.39
(iii)
Other Financial
Liabilities
1938.00 1656.29
Provisions 497.20 437.93
Other CurrentLiabilities 591.37 678.38
6718.13
Total Current Liabilities 8248.03

CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH, 2024

Year ended
PARTICULARS Year ended
31st March,2024
31st March,2023
A. Cash Flow from Operating Activities
Profit before tax 3465.62 2569.01
Adjustments for:
-Depreciati
and
amortisation
expenses
on
861.96 867.99
-Provisions 63.74 62.61
-Foreign
exchange
45.75 62.59
i
equipment
t
on
disposal
of property,
plant
and
-Prof
(6.44) (36.88)
-Finance costs 340.58 415.27
-Loss/
investment
on
fair valuation
of
carried
at
(gain)
FVTPL (67.04) 99.67
-Interest
income
(99.02) 1139.53 (94.91) 1376.34
Operating profit before working capital changes
Adjustment for
4605.15 3945.35
other
-Trade
and
receivables
(4569.19) (1086.87)
-Inventories 1165.69 553.68
-Other
non-current
assets
(445.88) (79.12)
other
Payables
-Trade
and
418.27 (3431.11) (1029.90) (1642.21)
Net Cash from Operating Activities
(A)
1174.04 2303.14
B. Cash Flow from Investing Activities
-Proceeds
from sale of property,
plant
and
equipment
135.03 56.74
equipment(including
-Purchase
of property,
and
plant
capital
work-in
progress)
(605.82) (603.31)
given
-Loans and
advances
(net)
45.83 (323.32)
-Interest
Income
99.02 94.91
shares/
-Investment
in Equity
Mutual
Fund
(1275.68) 399.98
Net Cash used in Investing Activities (B) (1601.62) (375.00)
C. Cash Flow from Financing
Activities
of Long
termborrowings(net)
-Repayment
(27.06) (29.08)
(1756.96)
termborrowings
(net)
-Proceedsfrom
Short
1139.01 (415.27)
-Interest
Paid
(340.58)
Net cash used in Financing Activities (C) 771.37 (2201.31)
Net increase in cash and cash equivalents(A+B+C) 343.79 (273.17)
equivalents
at
Cash
the
and
cash
beginning
144.63 417.80
Less:
due
elimination
of subsidiary
to
24.89
Cash and cash equivalents
at the close
463.53 144.63
includes:-
Cashand
Cash
Equivalent
Particulars As at
31.03.2024
As at
31.03.2023
Cashon
hand
18.33 14.26
With
Banks
ea
current
accounts
- In
426.08 82.69
deposit
accounts
within
3 months
- In
maturing
19.12 47.68
Total 463.53 144.63

Notes:

    1. The above audited financial results have been reviewed by the audit committee and approved by the Board of Direct ors at their respective meeting held on 30th May, 2024
    1. Modern Insulators Limited (Th e Holding Company) has given interest free unsecured loan Rs. 6374 lacs (previous year Rs. 5939 lacs) (maximum amount outstanding at any time during the quarter Rs. 6374 lacs; previous year Rs. 5939 lacs) to a company covered under sec tion 189 of the Companies Act, 2013 in view of proposed amalgamation under the provisions of Companies Act, 2013. Since the amount paid is in connec tion to proposed amalgamation, no terms have been spec ified for the repayment of loan and interest. In view of the likely advantage to the Holding Company on such amalgamation, granting ofsuch loan is not prejudicial to the interest ofthe Holding Company.
    1. Provision for taxation including interest estimated at Rs. 955.83 lacs and Rs. 2209.77 Lacs for the quarter & Year ended 31st March, 2024 respec tively (Previous Year Rs. 1762.36 lacs; upto the year Rs. 9929.02 lacs) has not been made in accounts of Holding company in view of the proposed amalgamation under the provisions ofCompanies Act, 2013.
  • 4 These financial results includes the results for the quarter ended 31st Mar ch, 2024 & 31st March, 2023 being the balancing figures between the audited figures in respec t of full financial year ended 31st March, 2024 & 31st March, 2023 respectively and the published unaudited year to date figures upto 31st Dec ember,2023 & 31st Dec ember 2022 which were subjec t to limited review.
  • 5 Figures for previous years have been regrouped or rearranged wherever nec essary to make them comparable with the current year's classification.

Place : Abu Road Date: 30th May, 2024

For and on behalf ofthe Board of Directors MODa: LIMITTD

Vikas Sharma (Executive Director) DIN: 00761202

Statement on Impact of Audit Qualifications (For Audit Report on Consolidated Financial Statements with qualified opinion) for the Financial Year ended March 31, 2024 [See Regulation 33 / 52 of the SEBI (LODR) (Amendment) Regulations, 2016]

(Rs. In Lacs)

No.
SL
Particulars Audited
Figures
(as reported
adjusting
Before
qualifications)
for
Adjusted
Figures
(audited
figures
after
adjusting
for
qualification)
I. 1. Turnover/Total
income
45479.78 45479.78
2. Expenditure
Total
Deferred
(including
Tax
Exp.)
41875.58 44085.35
3. /(Loss)
Net
Profit
3604.20 1394.43
4. Per
Share
Earnings
7.64 2.96
5. Total
Assets
55379.05 55379.05
6. Liabilities
Total
12897.27 22826.29
7. Net
Worth
42481.78 32552.76
8. other
Financial
item
(as
felt
Any
(s)
management)
appropriate
by the
NIL NIL
II. Audit audit
Qualifications
qualification
(each
separately_y:

a. Details of Audit Qualifications:

(a) Provision for taxation including interest estimated at Rs. 2209.77 Lacs forthe year ended March 31, 2024 (Previous yearRs. 1762.36 Lacs; upto theyear Rs. 9929.02 Lacs) has not been made in accounts of Holding company in view ofproposed amalgamation under the provisions of the Companies Act, 2013

b. Type of Audit Qualifications: Qualified Opinion

c. Frequency of Qualification:- Repetitive

d. For Audit qualification(s) where the impact is quantified by the auditor, Management's Views

Provision for taxation has not been made in accounts of Holding company in view of proposed amalgamation underthe provisions of the Companies Act, 2013

e. For Audit Qualification(s) where the impact is not quantified by the auditor: Not Applicable

  • i. Management's estimation on the impact of audit qualification:
  • ii. If management is unable to estimate the impact, reason forthe same:
  • iii. Auditor's Comments (i) or (ii) above:

c)odern Registered Office & Works : Talheti, Village : Karoli, Tehsil : Abu Road, Dist. : Sirohi - 307510 ( Rajasthan) India Phone : 02974 - 228044, 228045, 228046, 228047 www.moderninsulators.com CIN- L31300RJ1982PLCOO2460

Brief Profile of Shri D.S. Singhvi

Date of Appointment & Term of Appointment: Shri D.S. Singhvi (PAN No. AAGPS7291D) is re-appointed as a Chief Financial Officer (CFO) w.e.f. July 01, 2024 for such tenure, remuneration and terms as decided by the Board of Directors of the Company. He has completed Bachelor of Commerce and Chartered Accoun tancy

Shri D.S. Singhvi is not related to any Director of the Company.

Name: Shri D.S.
Singhvi
Date of Birth: 27/07/1968
Father's Name: Shri Balwant Singh Singhvi
Address: Modern Insulators Officers colony,
Modern Insulators Limited, Talheti,
Tehsil-Abu Road, Distt.
Vilage-Karoli,
Sirohi,
Rajasthan
E-mail id: [email protected]
Phone Number: 02974228044
PAN Number: AAGPS7291D