AI assistant
Global Unichip Corp. — Interim / Quarterly Report 2024
Sep 19, 2024
52327_rns_2024-09-19_246db4ab-f027-4f2b-81d1-bd4a63b0531e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
© 2024 GUC Proprietary & Security B
07/25/2024
2024 Second Quarter Results
IR Conference
07/25/2024
2Q24 Financial Results Agenda Business Update
==> picture [842 x 238] intentionally omitted <==
----- Start of picture text -----
© 2024 GUC Proprietary & Security B 3 07/25/2024
----- End of picture text -----
Safe Harbor Notice
GUC’s statements of its current expectations are forward-looking statements subject to significant risks and uncertainties and actual results may differ materially from those contained in the forwardlooking statements.
Except as required by law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.
07/25/2024
2Q24 Financial Results
© 2024 GUC Proprietary & Security B
2Q24 Statements of Comprehensive Income
| © 2024 GUC Proprietary & Security B Unit: NT$M Revenues NRE Turnkey Others Gross Margin % SG&A Exp R&D Exp Operating Income % Non-Operating Items Income Tax Net Income % EPS (NT$) |
nit: NT$M | 2Q24 QoQ |
1Q24 | 2Q23 | YoY |
|---|---|---|---|---|---|
| evenues NRE Turnkey Others ross Margin % |
6,720 18% 2,821 104% 3,823 -8% 76 -46% 2,053 22% 30.6% |
5,690 1,386 4,164 140 1,689 29.7% |
6,587 1,266 5,168 153 1,919 29.1% |
2% 123% -26% -50% 7% |
|
| SG&A Exp | (201) -20% (821) 12% |
(250) (734) |
(231) (750) |
-13% | |
| R&D Exp | 9% | ||||
| perating Income | 1,031 46% |
705 | 938 | 10% | |
| % | 15.3% | 12.4% | 14.2% | ||
| on-Operating Items | 72 | 70 | 95 | ||
| ncome Tax et Income % |
(196) 907 37% 13.5% |
(112) 663 11.7% |
(194) 839 12.7% |
8% | |
| PS (NT$) | 6.78 37% |
4.94 | 6.26 | 8% | |
| 6 |
Statements of Comprehensive Income
| Unit: NT$M Revenues NRE Turnkey Others Gross Margin SG&A Exp R&D Exp Operating Income Non-Operating Items Income Tax Net Income EPS (NT$) |
Amount % 15,108 11% 4,709 31% 10,087 67% 312 2% 5,230 34.6% (738) -4.9% (2,818) -18.6% 1,674 11.1% 67 0.4% (281) -1.8% 1,460 9.7% 10.90 2021* |
Amount % 24,040 59% 6,539 27% 16,880 70% 621 3% 8,335 34.7% (946) -3.9% (3,290) -13.7% 4,099 17.1% 246 1.0% (635) -2.7% 3,710 15.4% 27.69 2022* |
Amount % 26,241 9% 6,763 26% 18,981 72% 497 2% 7,976 30.4% (891) -3.4% (3,116) -11.9% 3,969 15.1% 186 0.7% (647) -2.4% 3,508 13.4% 26.18 2023* |
Amount % 12,410 -5% 4,207 34% 7,987 64% 216 2% 3,742 30.2% (451) -3.7% (1,555) -12.5% 1,736 14.0% 142 1.2% (308) -2.5% 1,570 12.7% 11.72 1H 2024* |
Amount % 13,116 33% -5% 2,752 21% 53% 10,121 77% -21% 243 2% -11% 4,003 30.5% -7% (425) -3.2% 6% (1,537) -11.7% 1% 2,041 15.6% -15% 82 0.6% 73% (350) -2.7% -12% 1,773 13.5% -11% 13.23 -11% 1H 2023 YoY* |
|
|---|---|---|---|---|---|---|
| Amount | Amount | Amount | Amount | Amount | ||
| 15,108 4,709 10,087 312 |
24,040 6,539 16,880 621 |
26,241 6,763 18,981 497 |
12,410 4,207 7,987 216 |
13,116 2,752 10,121 243 |
||
| 5,230 (738) (2,818) |
8,335 (946) (3,290) |
7,976 (891) (3,116) |
3,742 (451) (1,555) |
4,003 (425) (1,537) |
||
| 1,674 67 (281) |
4,099 246 (635) |
3,969 186 (647) |
1,736 142 (308) |
2,041 82 (350) |
||
| 1,460 | 3,710 | 3,508 | 1,570 | 1,773 | ||
| 10.90 | 27.69 | 26.18 | 11.72 | 13.23 |
* Revenue growth rate YoY
07/25/2024
Business Update
© 2024 GUC Proprietary & Security B
2Q24 Revenue & Gross Margin
==> picture [134 x 94] intentionally omitted <==
----- Start of picture text -----
YoY
+2 %
QoQ
+18 %
----- End of picture text -----
==> picture [142 x 92] intentionally omitted <==
----- Start of picture text -----
YoY
+1.5 ppt
QoQ
+ 0.9 ppt
----- End of picture text -----
==> picture [842 x 238] intentionally omitted <==
----- Start of picture text -----
© 2024 GUC Proprietary & Security B 9 07/25/2024
----- End of picture text -----
2Q24 Revenue Breakdown
YoY
NRE: +123% QoQ Turnkey:-26% NRE: +104% Others: -50% Turnkey: -8% Others: -46%
==> picture [842 x 238] intentionally omitted <==
----- Start of picture text -----
© 2024 GUC Proprietary & Security B 10 07/25/2024
----- End of picture text -----
2Q24 OPEX & OPM
YoY
| YoY | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D: +9% | QoQ | |||||||||||||||
| SG&A:-13% | R&D: +12% | |||||||||||||||
| OPM: +10% | SG&A:-20% | |||||||||||||||
| OPM: +46% | ||||||||||||||||
| % of Sales | 2Q23 | 3Q23 | 4Q23 | 1Q24 | 2Q24 | |||||||||||
| R&D | 11.4% | 12.2% | 11.9% | 12.9% | 12.2% | |||||||||||
| SG&A | 3.5% | 3.5% | 3.5% | 4.4% | 3.0% | |||||||||||
| OPEX | 14.9% | 15.7% | 15.4% | 17.3% | 15.2% | |||||||||||
| OPM | 14.2% | 16.2% | 13.1% | 12.4% | 15.3% | |||||||||||
| © | 2024 | GUC Proprietary & Security B | 11 | 07/25/2024 |
2Q24 NPM & EPS
YoY
==> picture [150 x 78] intentionally omitted <==
----- Start of picture text -----
+0.8 ppt QoQ
+ 1.8 ppt
----- End of picture text -----
YoY
==> picture [128 x 76] intentionally omitted <==
----- Start of picture text -----
+8% QoQ
+37%
----- End of picture text -----
==> picture [842 x 238] intentionally omitted <==
----- Start of picture text -----
© 2024 GUC Proprietary & Security B 12 07/25/2024
----- End of picture text -----
Quarterly Sales Breakdown by Technology
==> picture [842 x 404] intentionally omitted <==
----- Start of picture text -----
Sales(NT$M) $6,587 $6,810 $6,315 $5,690 $6,720
© 2024 GUC Proprietary & Security B 13 07/25/2024
----- End of picture text -----
Annual Sales Breakdown by Technology
==> picture [842 x 394] intentionally omitted <==
----- Start of picture text -----
Sales(NT$M) $13,569 $15,108 $24,040 $26,241 $12,410
© 2024 GUC Proprietary & Security B 14 07/25/2024
----- End of picture text -----
Annual NRE Breakdown by Technology
==> picture [842 x 238] intentionally omitted <==
----- Start of picture text -----
Sales(NT$M) $4,614 $4,709 $6,539 $6,763 $4,207
© 2024 GUC Proprietary & Security B 15 07/25/2024
----- End of picture text -----
Annual Turnkey Breakdown by Technology
==> picture [693 x 345] intentionally omitted <==
==> picture [563 x 17] intentionally omitted <==
----- Start of picture text -----
Sales(NT$M) $8,525 $10,087 $16,880 $18,981
----- End of picture text -----
==> picture [56 x 16] intentionally omitted <==
----- Start of picture text -----
$7,987
----- End of picture text -----
Annual Sales Breakdown by Region
==> picture [190 x 17] intentionally omitted <==
----- Start of picture text -----
Sales(NT$M) $13,569
----- End of picture text -----
==> picture [432 x 16] intentionally omitted <==
----- Start of picture text -----
$15,108 $24,040 $26,241 $12,410
----- End of picture text -----
Annual Sales Breakdown by Application
==> picture [842 x 403] intentionally omitted <==
----- Start of picture text -----
Sales(NT$M) $13,569 $15,108 $24,040 $26,241 $12,410
© 2024 GUC Proprietary & Security B 18 07/25/2024
----- End of picture text -----
Annual Sales Breakdown by Customer Type
==> picture [842 x 238] intentionally omitted <==
----- Start of picture text -----
Sales(NT$M) $13,569 $15,108 $24,040 $26,241 $12,410
© 2024 GUC Proprietary & Security B 19 07/25/2024
----- End of picture text -----
Presentation Disclaimer
The content may only represent current status and are subject to change without prior notice.
© 2024 GUC Proprietary & Security B
07/25/2024
==> picture [842 x 238] intentionally omitted <==