AI assistant
First Equity Modaraba — Interim / Quarterly Report 2022
Feb 28, 2022
71990_rns_2022-02-28_9d427fdb-8e27-47dc-9464-e615d6e93c5a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
1/4
FIRST EQUITY MODARABA
CONDENSED STANDALONE INTERIM PROFIT AND LOSS ACCOUNT (UN-AUDITED)
FOR THE QUARTER AND HALF YEAR ENDED DECEMBER 31, 2021
| Quarter ended | Half year ended | |||
|---|---|---|---|---|
| December 31, 2021 Rupees | December 31, 2020 Rupees | December 31, 2021 Rupees | December 31, 2020 Rupees | |
| Income | 4,284,794 | 8,227,024 | 24,746,091 | 15,234,763 |
| Expenditure | ||||
| Operating expenses | (6,022,196) | (4,859,293) | (11,633,652) | (9,541,412) |
| Financial charges | (96) | (243) | (243) | (7,783) |
| (6,022,292) | (4,859,536) | (11,633,895) | (9,549,195) | |
| Operating profit / (loss) | (1,737,498) | 3,367,488 | 13,112,196 | 5,685,568 |
| Other income | 270,607 | 131,490 | 308,087 | 662,354 |
| Profit / (loss) before income tax | (1,466,891) | 3,498,978 | 13,420,283 | 6,347,922 |
| Income tax expense | (845,000) | - | (3,670,000) | - |
| Profit/ (loss) for the period | (2,311,891) | 3,498,978 | 9,750,283 | 6,347,922 |
| Earnings/ (loss) per certificate | (0.044) | 0.067 | 0.186 | 0.121 |
2/4
FIRST EQUITY MODARABA
CONDENSED INTERIM CONSOLIDATED PROFIT AND LOSS ACCOUNT (UN-AUDITED)
FOR THE QUARTER AND HALF YEAR ENDED DECEMBER 31, 2021
| Quarter ended | Half year ended | |||
|---|---|---|---|---|
| December 31, 2021 | ||||
| Rupees | December 31, 2020 | |||
| Rupees | December 31, 2021 | |||
| Rupees | December 31, 2020 | |||
| Rupees | ||||
| Income | 207,767,241 | 48,917,658 | 370,941,724 | 82,414,356 |
| Expenditures | ||||
| Operating expenses | (18,296,483) | (14,815,998) | (40,734,758) | (29,522,814) |
| Distribution and selling expenses | (6,295,108) | (4,120,103) | (15,624,778) | (12,411,538) |
| (24,591,591) | (18,936,101) | (56,359,536) | (41,934,352) | |
| Operating profit / (loss) | 183,175,650 | 29,981,557 | 314,582,188 | 40,480,004 |
| Financial charges | (8,273,522) | (12,487,772) | (18,254,226) | (20,356,331) |
| 174,902,128 | 17,493,785 | 296,327,962 | 20,123,673 | |
| Other charges | (12,530,953) | (1,155,515) | (20,422,132) | (1,558,915) |
| Other income | 2,889,743 | 233,133 | 3,399,885 | 1,710,900 |
| Profit / (Loss) before taxation | 165,260,918 | 16,571,403 | 279,305,715 | 20,275,658 |
| Taxation | ||||
| - current | (43,248,025) | (16,406,198) | (71,389,468) | (30,291,683) |
| - prior | (1,493,364) | (306,349) | (1,493,364) | (306,349) |
| - deferred | 7,235,203 | 22,134,941 | (3,102,926) | 52,437,529 |
| (37,506,186) | 5,422,394 | (75,985,758) | 21,839,497 | |
| Profit for the period | 127,754,732 | 21,993,797 | 203,319,957 | 42,115,155 |
| Earnings per certificate | 2.44 | 0.42 | 3.88 | 0.80 |
3/4
INDEPENDENT AUDITOR'S REVIEW REPORT
To The Certificate holders of FIRST EQUITY MODARABA
Report on Review of unconsolidated Interim Financial Statements
Introduction
We have reviewed the accompanying unconsolidated condensed interim statement of financial position of First Equity Modaraba ("the Modaraba"), as at December 31, 2021 and the related unconsolidated condensed interim profit and loss account and other comprehensive income, unconsolidated condensed interim statement of changes in equity, unconsolidated condensed interim statement of cash flows, and notes to the unconsolidated condensed interim financial statements for the six-months period then ended (here-in-after referred to as the "interim financial statements"). The Modaraba Management Company is responsible for the preparation and presentation of these interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these interim financial statements based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial statement consists of making inquiries, primarily of persons responsible for financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualification
Modaraba has charged unrealized loss of Rs. 53.32 million, in respect of investment classified as financial asset held at fair value through profit or loss, in other comprehensive income instead of profit or loss account as required under IFRS 9.
Had the Modaraba charged the unrealized loss to the profit or loss account, its profit for the period would have converted into a loss of Rs. 43.56 million.
Conclusion
Based on our review, except for the matter referred in the above paragraph, nothing has come to our attention that causes us to believe that the accompanying interim financial statements as at and for the half year ended December 31, 2021 is not prepared, in all material respects, in accordance with approved accounting and reporting standards as applicable in Pakistan for interim financial reporting.
CVC
9/9
Other Matters
The figures of the unconsolidated condensed interim statement of profit or loss and unconsolidated condensed interim statement of comprehensive income for the three months period ended December 31, 2021 and December 31, 2020 have not been reviewed, as we are required to review only the cumulative figures for the six months period ended December 31, 2021.
The engagement partner on the review resulting in this independent auditor's report is Imran Shaikh.
Cvc
Crowe Hussain Chaudhury & Co.
Chartered Accountants
Place: Karachi
Date: