Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EVOLUTION MINING LIMITED Interim / Quarterly Report 2026

Jul 15, 2026

64885_rns_2026-07-14_04cd3a96-6b33-4a6e-86b6-ead753048c5b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

^{}[] ASX Announcement

^{}[] 15 July 2026

^{}[] Evolution

^{}[] MINING

^{}[] Quarterly Report | June 2026

FY26 Group guidance delivered, record cash flow, net cash, and fully unhedged

  • Delivering safely with a low total recordable injury frequency (TRIF)¹ of 5.9.
  • FY26 Group gold production, AISC², and capital guidance achieved.³
  • FY26 Group production of 715koz gold and 66kt copper at a sector-leading AISC of $1,717/oz.⁴
  • June quarter production of 180koz gold and 19kt copper at a 23% (QoQ) improved AISC of $1,706/oz.
  • Record FY26 Group cash flow of $1,389M, at a high-margin of $1,958/oz, (Jun Qtr: $374M at $2,104/oz).
  • Record operating⁵ and net⁶ mine cash flows of $3,394M ($4,784/oz) and $2,079M ($2,931/oz) respectively.
  • Maintained net cash position with a cash balance of $1,347M.
  • Fully unhedged gold and copper portfolio.
  • Record FY26 interim dividend of $406M paid to shareholders during the quarter.

Consistent operational performance

  • Ernest Henry back to full production and Mungari mill ramp-up complete; reliable delivery across the portfolio.
  • Positive net mine cash flow after capital investment delivered across all operations in FY26 and June quarter.

All high-return organic growth projects on schedule and budget

  • Cowal Open Pit Continuation (OPC) - E46 pit commenced mining and surface infrastructure on schedule.
  • Northparkes (E22) and Ernest Henry (Bert) development to ramp up in FY27.

Exploration

  • Drilling at Two Times Fred (BC, Canada) and Corella (Ernest Henry regional) commenced.

img-0.jpeg
Group cash flow & AISC margin (%) vs achieved gold price ($/oz)

Commenting on the quarter, Managing Director and Chief Executive Officer, Lawrie Conway, said:

"FY26 continued to build on the improved consistent performance of the past couple of years, meeting Group production and cost guidance. For the full year, we produced 715koz of gold and 66kt of copper at a sector-leading AISC of $1,717/oz. The June quarter delivered 180koz of gold and 19kt of copper at an AISC of $1,706/oz which improved 23%. We delivered record FY26 Group cash flow of $1,389M at a high margin of $1,958/oz. We are now fully unhedged and in a net cash position with a cash balance of $1,347M. All high-return organic growth projects remain on schedule and budget."

FY27 outlook

  • FY27 Guidance will be issued with the FY26 Financial Results on 19 August 2026. The following information is provided on the outlook for FY27:

  • No material changes to production capacity are planned other than the previously announced cessation of production at Mt Rawdon.

  • Inflation remains elevated with an expected impact of 4-5% on FY27 AISC equating to $150-160/oz.
  • To ensure long-term sustained operational reliability, additional investment in fleet replacement and infrastructure is appropriate. Sustaining capital investment is likely to be $50-60M above FY26.
  • Mine development will ramp up in FY27 at Northparkes (E22), Cowal (E42), and Ernest Henry (Bert) with ~$130-160M higher mine development expected. This is timing related as this capital is within the original project budgets.

^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026


^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026

Sustainability

The Group's TRIF 12-month moving average as at 30 June 2026 was consistently low at 5.9 (31 March 2026: 5.9).¹

img-1.jpeg
TRIF - 12 month moving average

Group summary

Mine cash flow ($M)⁷

Cash flowOperating mine cash flowSustaining capitalMine cash flow before major capitalMajor capitalMine cash flowNon-operational costsNet mine cash flow
Cowal301(21)280(104)176176
Ernest Henry251(18)233(54)179(17)162
Northparkes⁸113(6)107(31)76(28)48
Red Lake113(13)101(37)64(1)64
Mungari104(21)83(39)4444
Mt Rawdon9(1)88(1)7
Jun Qtr FY26891(80)812(265)547(47)500
Mar Qtr FY26769(48)721(179)542(56)486
Dec Qtr FY261,058(57)1,001(201)800(73)727
Sep Qtr FY26676(54)622(205)416(50)366
FY263,394(239)3,155(850)2,305(225)2,079

Non-operational costs comprise:

  • Recovery costs related to the weather event at Ernest Henry in the December 2025 and March 2026 quarters.
  • Stream obligation for Northparkes.

Group production

Gold producedUnitsSep Qtr FY26Dec Qtr FY26Mar Qtr FY26Jun Qtr FY26FY26
Cowalkoz71807175297
Ernest Henrykoz171651755
Northparkes⁸koz976627
Red Lakekoz30333232127
Mungarikoz40505146186
Mt Rawdonkoz655522
Group totalkoz174191170180715
Copper producedUnitsSep Qtr FY26Dec Qtr FY26Mar Qtr FY26Jun Qtr FY26FY26
Ernest Henrykt111141238
Northparkes⁸kt777728
Group totalkt1818111966

^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026

Group sales

FinancialsUnitsSep Qtr FY26Dec Qtr FY26Mar Qtr FY26Jun Qtr FY26FY26
Sales - goldkoz175193164178710
Sales - copperkt191982167
Achieved gold price$/oz5,1936,2066,7945,9286,023
Achieved copper price$/t15,07319,21818,81019,31418,051
Achieved copper price9US$/lb.4.475.755.976.185.56

The Group achieved a gold price of $5,928/oz for the quarter, 13% below the prior quarter.

A record Group copper price of $19,314/t was 3% higher quarter-on-quarter and 2% above the average spot copper price. Both Ernest Henry and Northparkes delivered record achieved prices of $19,369/t and $19,219/t respectively.

Evolution's 120koz hedge commitment established in FY24 as part of the Plant Expansion Project at Mungari is complete, with the final 18koz delivered at $3,284/oz during the June quarter.

Evolution is now fully unhedged with no gold or copper hedges.

Group cash flow

The Group maintained a net cash position at the end of the quarter after the payment of the 26th consecutive dividend, with a Group cash flow of $374 million equivalent to $2,104/oz for the quarter. The dividend comprised $399 million settled in cash, and $7 million satisfied through the Dividend Reinvestment Plan (DRP).

Ernest Henry achieved record operating mine cash flow for the quarter of $251 million (Mar Qtr: $(42) million), highlighting operational excellence in a full production recovery from the December 2025 weather event. All operations ended the year with robust operating performance, generating positive net mine cash flow for the quarter and year.

Group net mine cash flow for the quarter was $500 million, underpinned by significant cash flows generated across the operations.

Total capital expenditure was $345 million for the quarter, driven by increased mine development activities, delivery of new equipment and the advancement of key projects including OPC, Bert, E22 block cave and the Coarse Particle Flotation. Sustaining capital was $80 million (Mar Qtr: $48 million) and major capital was $265 million (Mar Qtr: $179 million).

Working capital movements during the quarter were mostly driven by timing of payments and inventory drawdown, partially offset by timing of receivables as a result of increased shipments at the end of the quarter.

The cash balance at the end of the quarter was $1,347 million and there are no debt repayments due until FY29.

Total liquidity is $1,872 million, which includes an undrawn $525 million revolving credit facility that is available until 2028.

^{}[] 3


^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026

Group cash flow ($M)UnitsSep Qtr FY26Dec Qtr FY26Mar Qtr FY26Jun Qtr FY26FY26
Operating mine cash flow$M6761,0587698913,394
Sustaining capital$M(54)(57)(48)(80)(239)
Mine cash flow before major capital$M6221,0017218123,155
Major capital$M(205)(201)(179)(265)(850)
Non-operational costs$M(18)(55)(27)(19)(118)
Stream delivery$M(33)(18)(30)(28)(108)
Net mine cash flow$M3667274865002,079
Corporate and discovery10$M(26)(31)(42)(45)(144)
Net interest expense$M(14)(14)(12)(4)(43)
Other income$M53614
Working capital movement$M(101)(66)4314(109)
Income tax payment$M(33)(207)(76)(92)(409)
Group cash flow$M1964124063741,389
Dividend payment$M(116)(399)(515)
Debt repayment$M(170)(110)(280)
Transaction & integration costs$M(6)(2)2(6)
Net Group cash flow$M21186404(23)588
Opening cash balance 1 July 2025$M760760
Closing cash balance 30 September 2025$M780
Closing cash balance 31 December 2025$M967
Closing Group cash balance$M7809671,3711,3471,347
Undrawn revolving credit facility$M525525525525525
Total liquidity$M1,3051,4921,8961,8721,872

^{}[] 4


^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026

Operations

Cowal (100%, New South Wales)

CowalUnitsSep Qtr FY26Dec Qtr FY26Mar Qtr FY26Jun Qtr FY26FY26
Gold producedkoz71807175297
AISC$/oz2,3142,1362,0842,4732,253
Operating mine cash flow$M2153613443011,221
Sustaining capital$M(8)(9)(10)(21)(47)
Mine cash flow before major capital$M2083523342801,174
Major capital$M(74)(68)(76)(104)(322)
Net mine cash flow$M134284258176852

Cowal delivered record operating and net mine cash flows of $1,221 million and $852 million in FY26.

Gold production remained consistent throughout the year with 75koz delivered in the June quarter. Quarterly production reflected increased processing of stockpiled ore during a period of higher rainfall. An additional mill shutdown also occurred during the quarter and this will remove a planned shutdown from the December 2026 quarter.

The OPC Project continues to progress as planned, on time and budget with the first of the four OPC adjacent satellite open pits, E46, commencing operations during the quarter. This contributed to ore tonnes mined of 2,752kt, up 173% quarter-on-quarter.

Mining of Stage H in the E42 open pit completed at the end of the quarter and works on the Stage I cut-back have now commenced.

Development of a second access in the underground, the Regal portal, is on track for completion by the start of H2 FY27. This will allow for further productivity improvements by the end of FY27.

Ernest Henry (100%, Queensland)

Ernest HenryUnitsSep Qtr FY26Dec Qtr FY26Mar Qtr FY26Jun Qtr FY26FY26
Gold producedkoz171651755
Copper producedkt111141238
AISC$/oz(1,926)(5,040)9,075(4,046)(2,975)
Operating mine cash flow$M135203(42)251547
Sustaining capital$M(13)(13)(5)(18)(50)
Mine cash flow before major capital$M122191(47)233499
Major capital$M(33)(37)(26)(54)(150)
Non-operational costs$M(1)(1)(26)(17)(45)
Net mine cash flow$M87153(99)162303

Ernest Henry returned to full production and delivered a very strong June quarter. The operation achieved record operating mine cash flow for both the quarter and full year, supported by the highest quarterly copper production for the year.

Hoisting in FY27 is expected to be ~10% lower than capacity, as operational activities in the near term are rebalanced towards development to catch up for the impact of the December 2025 weather event.

Bert Project activities have commenced on site and are expected to ramp up in the June quarter 2027, with first production scheduled in FY29.

^{}[] 5


^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026

Northparkes (80%, New South Wales)

Northparkes6UnitsSep Qtr FY26Dec Qtr FY26Mar Qtr FY26Jun Qtr FY26FY26
Gold producedkoz976627
Copper producedkt777728
AISC$/oz(2,993)(11,206)(12,570)(10,696)(8,314)
Operating mine cash flow$M9913287113431
Sustaining capital$M(4)(6)(4)(6)(21)
Mine cash flow before major capital$M9412683107410
Major capital$M(7)(12)(17)(31)(67)
Stream & integration costs$M(33)(18)(30)(28)(108)
Net mine cash flow$M55953648234

Consistent gold and copper production at Northparkes underpinned record annual operating and net mine cash flows of $431 million and $234 million, while also contributing to a record low annual AISC of $(8,314)/oz.

Growth projects at Northparkes are moving to execution phase. The E22 block cave and Coarse Particle Flotation Project remain on schedule and on budget. Mine development is scheduled to ramp up in FY27 to enable initial production by the end of FY30.

The quarter saw the successful completion of a planned shutdown, with major capital expenditure ramping up to reflect advancing E22 development and delivery of the Coarse Particle Flotation Project.

Development of the gold rich E44 opportunity is now in the study phase. The E44 Project was the focus of the February 2026 amended stream agreement with Triple Flag, which underpins more favourable terms and a $120 million upfront payment in December 2026 from Triple Flag.

Mungari (100%, Western Australia)

Mungari11UnitsSep Qtr FY26Dec Qtr FY26Mar Qtr FY26Jun Qtr FY26FY26
Gold producedkoz40505146186
AISC$/oz1,9822,1192,1542,7322,249
Operating mine cash flow$M123210215104652
Sustaining capital$M(17)(20)(18)(21)(76)
Mine cash flow before major capital$M10519019783576
Major capital$M(46)(32)(22)(39)(139)
Non-operational costs$M(16)(54)(71)
Net mine cash flow$M4310417544366

Mungari achieved record annual and half year (2H) gold production of 186koz and 97koz respectively, with 46koz produced in the June quarter. The mill expansion project was completed during the year increasing nominal mill throughput to 4.2mtpa.

Mungari's AISC in 2H FY26 of $2,421/oz more closely reflects the post expansion cost structure although noting that June quarter's AISC of $2,732/oz was impacted by a series of items including higher diesel costs ($5 million), an ore sorting trial ($2 million), a scheduled mill shutdown (~4 days) and multiple grid power outages (~3 days).

Consistent performance across both open pit and underground operations provided a stable foundation for this quarter, and contributed to record annual operating mine cash flow of $652 million.

The planned East Kundana Joint Venture (EKJV) ore milling campaign supported higher mined grades of 4.58g/t (Mar Qtr: 4.10g/t), reflecting the benefits of targeted development work to access higher grade areas.

Recent exploration results at the Genesis and Arctic prospects provide growing confidence in the underground operation's long-term potential. These results reinforce Mungari's position as an increasingly important contributor to the portfolio over the long term.

^{}[] 6


^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026

Red Lake (100%, Ontario, Canada)

Red LakeUnitsSep Qtr FY26Dec Qtr FY26Mar Qtr FY26Jun Qtr FY26FY26
Gold producedkoz30333232127
AISC$/oz2,7032,6442,8332,8582,757
Operating mine cash flow$M93140154113500
Sustaining capital$M(8)(9)(12)(13)(42)
Mine cash flow before major capital$M85131142101459
Major capital$M(46)(51)(38)(37)(172)
Net mine cash flow$M398010464286

Red Lake delivered another consistent quarter, exceeding 30koz of gold production and positive net mine cash flow for the fifth consecutive quarter. Net mine cash flow in FY26 was a record at $286 million, reflecting the focus on high margin ounces. For the year, cash flow equated to a 20% payback of the total invested capital at the operation.

Operational momentum continued to build during the quarter, with ore mined up 20% and ore processed up 23% quarter-on-quarter, supported by a 7% increase in underground lateral development as the operation invests in future ore access and production flexibility.

AISC remained broadly consistent quarter-on-quarter, reflecting disciplined cost management alongside the uplift in activity.

Mt Rawdon (100%, Queensland)

Mt RawdonUnitsSep Qtr FY26Dec Qtr FY26Mar Qtr FY26Jun Qtr FY26FY26
Gold producedkoz655522
AISC$/oz5,5626,2534,9394,1965,297
Operating mine cash flow$M101213944
Sustaining capital$M(3)(1)(4)
Mine cash flow before major capital$M81213839
Net mine cash flow$M81213738

Mt Rawdon delivered $38 million of net mine cash flow in its final full year of operation, including $7 million in the June quarter.

At the end of June 2026, Evolution received confirmation from the Queensland Investment Corporation (QIC) on behalf of the Queensland Government, that the Mt Rawdon Pumped Hydro Project will not be prioritised by the Queensland Government. This decision does not have additional financial implications and has minimal impact on our options for Mt Rawdon post the scheduled processing of a limited amount of remaining low-grade stockpiles in the September 2026 quarter.

^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026


^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026

Growth projects

OperationProjectStatus
CowalOPCExecution remains on track, with first ore mined from the first of four new adjacent open pits, E46, during the quarter. Capital investment budget remains unchanged at $430 million with this investment spread over the seven year period to FY31.
Ernest HenryBertMine establishment works progressed and the tender for the underground mining contract was conducted. Appointment of the contractor is planned for early in the September 2026 quarter.
NorthparkesCoarse Particle FlotationThe project is progressing as planned with site establishment works progressed during the quarter.
E22 block caveDevelopment works continued and the tender for the underground mining contract was conducted. Appointment of the contractor is planned for early in the September 2026 quarter.
Expansion StudyStudies to expand the mill capacity and supporting mine sources continued and remain on track for completion by the end of FY27.
E44The study of the potential development of the gold rich satellite orebody opportunity continued. This is scheduled for completion by the end of FY27.

The FY27 Group Life of Mine plan has identified multiple organic growth options for production or mine life growth in the near term and beyond FY30. Studies and works on these options are likely to be initiated in FY27, requiring investment of $70-90 million, which was not included in the previous capital outlook.

Exploration

Group exploration spend was $15.4 million in the June quarter, including ongoing discovery drilling across the portfolio at Northparkes, Cowal, Mungari, Ernest Henry and Red Lake along with the commencement of drilling at the Two Times Fred Project in British Columbia.

As previously stated, due to the ongoing exploration success at existing operations and the additional greenfield projects, investment in exploration activity is expected to increase in FY27 by $45-60 million (FY26: $88 million).

^{}[] 8


^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026

Corporate information

Forward looking statements

This report prepared by Evolution Mining Limited ('the Company' or 'the Group') includes forward looking statements. Often, but not always, forward looking statements can generally be identified by the use of forward looking words such as 'may', 'will', 'expect' 'intend', 'plan', 'estimate', 'anticipate', 'continue', and 'guidance', or other similar words and may include, without limitation, statements regarding plans, strategies and objectives of management, anticipated production or construction commencement dates and expected costs or production outputs.

Forward looking statements inherently involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results, performance and achievements to differ materially from any future results, performance or achievements. Relevant factors may include, but are not limited to, changes in commodity prices, foreign exchange fluctuations and general economic conditions, increased costs and demand for production inputs, the speculative nature of exploration and project development, including the risks of obtaining necessary licenses and permits and diminishing quantities or grades of reserves, political and social risks, changes to the regulatory framework within which the Company operates or may in the future operate, environmental conditions including extreme weather conditions, recruitment and retention of personnel, industrial relations issues and litigation.

Forward looking statements are based on the Company and its management's good faith assumptions relating to the financial, market, regulatory and other relevant environments that will exist and affect the Company's business and operations in the future. The Company does not give any assurance that the assumptions on which forward looking statements are based will prove to be correct, or that the Company's business or operations will not be affected in any material manner by these or other factors not foreseen or foreseeable by the Company or management or beyond the Company's control.

Although the Company attempts and has attempted to identify factors that would cause actual actions, events or results to differ materially from those disclosed in forward looking statements, there may be other factors that could cause actual results, performance, achievements or events not to be as anticipated, estimated or intended, and many events are beyond the reasonable control of the Company. Accordingly, readers are cautioned not to place undue reliance on forward looking statements. Forward looking statements in these materials speak only at the date of issue. Subject to any continuing obligations under applicable law or any relevant stock exchange listing rules, in providing this information the Company does not undertake any obligation to publicly update or revise any of the forward looking statements or to advise of any change in events, conditions or circumstances on which any such statement is based.

Non-IFRS financial information

Investors should be aware that financial data in this report includes 'non-IFRS financial information' under ASIC Regulatory Guide 230 Disclosing non-IFRS financial information published by ASIC and also 'non-GAAP financial measures' within the meaning of Regulation G under the U.S. Securities Exchange Act of 1934. Non-IFRS/non-GAAP measures in this report include gearing, sustaining capital, major product capital, major mine development, production cost information such as All-in Sustaining Cost and All-in Cost. Evolution believes this non-IFRS/non-GAAP financial information provides useful information to users in measuring the financial performance and conditions of Evolution. The non-IFRS financial information do not have a standardised meaning prescribed by the Australian Accounting Standards ('AAS') and, therefore, may not be comparable to similarly titled measures presented by other entities, nor should they be construed as an alternative to other financial measures determined in accordance with AAS. Investors are cautioned, therefore, not to place undue reliance on any non-IFRS/non-GAAP financial information and ratios included in this report. Reported financial information has not been subject to audit or review by the Company's external auditor.


^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026

ABN 74 084 669 036

Board of Directors

Jake Klein Chair
Lawrie Conway Managing Director and Chief Executive Officer
Peter Smith Lead Independent Director
Jason Attew Non-executive Director
Thomas McKeith Non-executive Director
Andrea Hall Non-executive Director
Victoria Binns Non-executive Director
Fiona Hick Non-executive Director

Company Secretary

Evan Elstein

Authorisation for release

This announcement is authorised for release by Evolution's Board of Directors.

Investor enquiries

Peter O'Connor
General Manager Investor Relations
Tel: +61 (0) 2 9696 2900

Media enquiries

Michael Vaughan
Fivemark Partners
Tel: +61 (0) 422 602 720

Website

www.evolutionmining.com

Registered and principal office

Level 24, 175 Liverpool Street
Sydney NSW 2000
Tel: +61 (0)2 9696 2900
Fax: +61 (0)2 9696 2901

Share registry

MUFG Corporate Markets (AU) Limited
Level 41 161 Castlereagh St
Sydney NSW 2000
Tel: 1300 554 474 (within Australia)
Email: [email protected]

Stock exchange listing

Evolution Mining Limited shares are listed on the Australian Securities Exchange under the code EVN.

Issued share capital

At 30 June 2026 issued share capital was 2,031,090,542 ordinary shares.

Conference call

Lawrie Conway (Managing Director and Chief Executive Officer) will host a conference call to discuss the June 2026 quarterly results at 10.30am AEST on Wednesday 15 July 2026. Mr Conway will be joined by Matt O'Neill (Chief Operating Officer).

Shareholder – live audio stream

A live audio stream of the conference can be accessed at the following link:
https://webcast.openbriefing.com/evn-qtr4-2026/.
The audio stream is 'listen only'. The audio stream will also be uploaded to Evolution's website shortly after the conclusion of the call and can be accessed at any time.

Analysts and media – conference call details

Conference call details for analysts and media includes Q & A participation. To be able to access the conference call please click on the link below. You will be required to pre-register and will then be provided with a dial-in number, passcode and a unique access pin. This information will also be emailed to you as a calendar invite.

https://s1.c-conf.com/diamondpass/10048217-sh312w.html

Interactive Analyst Centre™

Evolution's financial, operational, resources and reserves information is available to view via the Interactive Analyst Centre™ provided on our website www.evolutionmining.com under the Investors tab. This useful interactive platform allows users to chart and export Evolution's historical results for further analysis.

10


^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026

Appendix 1

June 2026 quarter production and cost summary¹²

June Qtr FY26UnitsCowalErnest HenryNorthparkes (80%)Red LakeMungari¹³Group (continuing operations)Group
UG lat dev - capitalm1,3659641642,1961,2605,949
UG lat dev - operatingm1,6301,1529341,2241,0075,948
Total UG lateral developmentm2,9962,1161,0993,4202,26811,898
UG ore minedkt6921,6069042471573,606
UG gold grade minedg/t1.910.440.164.494.581.11
UG copper grade mined% Cu0.820.700.78
OP capital wastekt1,9902,4994,489
OP operating wastekt2011,8332,034
OP ore minedkt2,0591,4953,554
OP gold grade minedg/t0.880.880.88
Total ore minedkt2,7521,6069042471,6517,160
Total tonnes processedkt2,0031,6311,5472479766,405
Gold grade processedg/t1.340.440.174.472.011.05
Copper grade processed% Cu0.810.570.69
Gold recovery%87.176.168.990.093.381.0
Copper recovery%94.878.086.6
Gold producedoz74,94516,7145,70831,94945,521174,838179,655
Silver producedoz52,79755,38761,5022,1296,923178,739192,959
Copper producedt11,9686,84218,81018,810
Gold soldoz75,15618,7275,34430,19143,578172,995177,909
Achieved gold price$/oz6,2386,3206,0946,2544,9455,9195,928
Silver soldoz52,79761,75071,1092,1296,923194,708208,928
Achieved silver price$/oz1008792117979393
Copper soldt13,5937,89221,48521,485
Achieved copper price$/t19,36919,21919,31419,314
Cost Summary
Mining$/prod oz1,3433,5704,6971,3511,4261,688
Processing$/prod oz5521,5834,583519520768
Administration & selling costs$/prod oz2011,9963,369496303557
Stockpile adjustments$/prod oz(229)(19)1,227(6)(243)(124)
By-product credits$/prod oz(70)(16,072)(27,722)(8)(15)(2,477)
C1 Cash Cost$/prod oz1,796(8,943)(13,846)2,3521,992411
C1 Cash Cost$/sold oz1,791(7,982)(14,791)2,4892,081416
Royalties$/sold oz216893964222276
Metal in circuit & other adjustments$/sold oz1672,0281,906(173)(60)305
Sustaining capital$/sold oz2769121,179420470447
Reclamation and other adjustments$/sold oz23104451221949
Corporate G&A¹³$/sold oz214
All-in Sustaining Cost$/sold oz2,473(4,046)(10,696)2,8582,7321,706
Major capital$/sold oz1,3892,8885,8401,2098911,532
Discovery$/sold oz8373066112389
All-in Cost$/sold oz3,870(1,121)(4,550)4,1283,7463,327
Depreciation & amortisation$/prod oz5772,6124,2341,3149181,1641,124

11


^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026

Appendix 2

FY26 production and cost summary¹²

FY26UnitsCowalErnest HenryNorthparkes (80%)Red LakeMungari¹¹Group (continuing operations)Group
UG lat dev - capitalm5,9463,7581,5618,2845,65425,203
UG lat dev - operatingm7,4243,4232,8784,5555,30323,583
Total UG lateral developmentm13,3707,1804,44012,83910,95748,785
UG ore minedkt2,3785,2234,21289363013,336
UG gold grade minedg/t2.070.430.144.924.131.11
UG copper grade mined% Cu0.780.690.74
OP capital wastekt6,9197,28714,205
OP operating wastekt1,0037,9538,957
OP ore minedkt5,0034,3619,365
OP gold grade minedg/t0.950.960.96
Total ore minedkt7,3825,2234,2128934,99122,701
Total tonnes processedkt7,8315,6096,1209054,05524,520
Gold grade processedg/t1.360.410.204.911.871.07
Copper grade processed% Cu0.740.580.65
Gold recovery%86.777.470.189.093.382.1
Copper recovery%89.578.883.9
Gold producedoz297,02955,06027,299127,158186,115692,661714,728
Silver producedoz256,051174,713240,2618,85724,800704,681765,694
Copper producedt37,75127,88565,63665,636
Gold soldoz292,57254,60425,416128,916185,815687,324709,541
Achieved gold price$/oz6,2236,1546,3236,2275,4656,0176,023
Silver soldoz256,051173,092256,6468,85724,800719,445780,458
Achieved silver price$/oz9186100104959494
Copper soldt37,39829,59266,99066,990
Achieved copper price$/t17,94318,18718,05218,051
Cost Summary
Mining$/prod oz1,0673,8653,4771,3581,2681,495
Processing$/prod oz6191,9023,823536363768
Administration & selling costs$/prod oz2022,0622,686492233513
Stockpile adjustments$/prod oz54(8)91217(249)(2)
By-product credits$/prod oz(78)(12,458)(20,660)(7)(13)(1,867)
C1 Cash Cost$/prod oz1,864(4,638)(9,761)2,3961,602907
C1 Cash Cost$/sold oz1,892(4,677)(10,484)2,3641,605914
Royalties$/sold oz213805839206242
Metal in circuit & other adjustments$/sold oz(39)(86)484(9)(11)(10)
Sustaining capital$/sold oz161857815321418339
Reclamation and other adjustments$/sold oz2612632823146
Corporate G&A¹³$/sold oz186
All-in Sustaining Cost$/sold oz2,253(2,975)(8,314)2,7572,2491,717
Major capital$/sold oz1,1012,7422,6551,3327851,253
Discovery$/sold oz11401464510578
All-in Cost$/sold oz3,366(193)(5,513)4,1343,1393,048
Depreciation & amortisation$/prod oz5702,2463,2201,5448191,0711,071

12


^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026

Appendix 3

Northparkes - stream accounting summary

This information is provided for the purpose of highlighting key accounting entries pertaining to the half year and full year financial accounts.

Northparkes stream informationCash/non-cashFY251H FY262H FY26FY26Financial account note
Northparkes segment
Amortised deferred revenueNon-cash79.723.415.038.4Note 1: Segment information
LOM extension - change to amortisation rateNon-cash(23.2)(11.2)(11.2)Note 16: Deferred revenue (Note 12 in half year accounts)
Corporate segment
Revenue (gold and silver)Cash150.678.060.3138.3Note 1b: Segment information and Note 2: Revenue
CostsCash144.377.656.5134.1Note 2: Costs of the stream obligation
Non-cash interest expenseNon-cash38.418.318.937.2Note 2: Finance costs - Interest expense on the streaming arrangement with Triple Flag

Appendix 4

img-2.jpeg
Key cost drivers FY26 Actual

^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026


^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026

Appendix 5

C1 cost per copper Ib produced

This information is provided for comparison purposes only.

C1 CostsUnitsSep Qtr FY26Dec Qtr FY26Mar Qtr FY26Jun Qtr FY26
Ernest HenryUS$/Ib Cu prod0.3(0.2)6.1(0.1)
NorthparkesUS$/Ib Cu prod1.30.71.01.9
Ernest HenryA$/Ib Cu prod0.5(0.3)8.7(0.2)
NorthparkesA$/Ib Cu prod2.01.11.42.7

^{}[] 14


^{}[] Evolution Mining Limited (ASX: EVN) Quarterly Report June 2026

Endnotes

  1. Total recordable injury frequency (TRIF): the frequency of total recordable injuries per million hours worked.
  2. AISC calculated for continuing operations excluding Mt Rawdon, which ceased mining operations in FY25. AISC includes C1 cash cost, plus royalties, sustaining capital, general corporate and administration expense, calculated per ounce sold. In line with World Gold Council guidelines.
  3. See ASX Announcement 'December 2025 Quarterly Report' dated 21 January 2026 for previously updated FY26 Group AISC guidance, available to view on our website at www.evolutionmining.com. For more information on Evolution's original FY26 Guidance see ASX Announcement titled, 'FY25 Full Year Results Presentation' dated 13 August 2025 and available to view at www.evolutionmining.com.au.
  4. All amounts are expressed in Australian dollars unless stated otherwise.
  5. Operating mine cash flow is defined as: revenue, less cash operating costs (excluding inventory movements).
  6. Net mine cash flow is defined as: operating mine cash flow less total mine capital costs, non-operational costs and stream delivery costs.
  7. Data in the tables in this Report may not sum precisely due to rounding.
  8. All Northparkes metrics including cash flow, mining and processing tonnages, gold and copper produced are reported as Evolution's 80% attributable share.
  9. Converted using the average AUD:USD exchange rate for the period.
  10. Corporate and discovery includes exploration expenditure of $15.4M during the June 2026 quarter.
  11. All Mungari operating metrics are reported on a 100% basis with the exception of gold production and financials, which are reported as Evolution's attributable share.
  12. All metal production is reported as payable.
  13. Includes share based payments.

^{}[] 15