AI assistant
ETHERSTACK PLC — Investor Presentation 2023
Feb 16, 2023
64877_rns_2023-02-16_83d2be57-68d9-4bfa-9c61-8fb4e01a73cd.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Etherstack Results presentation
Etherstack plc (ASX:ESK) 17 February 2023
==> picture [242 x 208] intentionally omitted <==
==> picture [241 x 205] intentionally omitted <==
==> picture [241 x 202] intentionally omitted <==
==> picture [240 x 201] intentionally omitted <==
Disclaimer
This presentation has been prepared by Etherstack plc (ARBN 156 640 532) (“Etherstack” or “the Company”). The information in this presentation is for information purposes only and is not investment, financial product, legal or tax advice.
This presentation contains summary information about the activities of Etherstack and subsidiaries. The information in this presentation does not purport to be complete nor does it purport to contain all the information that a prospective investor may require in evaluating a possible investment in Etherstack. This presentation should be read in conjunction with Etherstack’s other periodic and continuous disclosure announcements lodged with the Australian Securities Exchange (ASX), which are available at www.asx.com.au or at www.etherstack.com
Statements in this presentation are made only as of the date of this presentation unless otherwise stated and the information in this presentation remains subject to change without notice. Etherstack is not responsible for providing updated information to any prospective investors.
==> picture [136 x 227] intentionally omitted <==
Past performance information given in this presentation is given for illustrative purposes only and should not be relied upon as (and is not) an indication of future performance. The historical information in this presentation is, or is based upon, information that has been released to the market. For further information, please see past announcements released to ASX.
‐ This presentation may contain forward looking statements with respect to the financial condition, results of operations, business of Etherstack and certain plans and objectives of management. Actual outcomes may differ materially from forward-looking statements. Forward-looking statements, opinions and estimates provided in this presentation are likely to involve uncertainties, assumptions, contingencies and other factors. As a result, unknown risks may arise, many of which are outside the control of Etherstack. Forward-looking statements including projections, guidance on future earnings and estimates are provided as a general guide only and should not be relied upon as an indication or guarantee of future performance. Etherstack disclaims any intent or obligation to update publicly any forward-looking statements, whether as a result of new information, future events or results or otherwise.
Should you have any specific queries in respect of this disclaimer please contact Etherstack directly.
==> picture [144 x 43] intentionally omitted <==
2
==> picture [960 x 445] intentionally omitted <==
2022 Financial & Business highlights
Etherstack
Etherstack is a wireless technology provider that supplies our own mission critical wireless networks to the public safety, utilities and resource sector. The company also licenses key technology to over 20 other wireless equipment manufacturers globally
Snapshot
3 Core Businesses (diversified revenue mix)
-
Etherstack plc (UK) is a majority Australian owned business listed on the Australian Securities Exchange (ASX:ESK)
-
Digital radio networks for first responders, essential services, resource sector and security/defense organizations – high margin system sales and support revenues
-
Market Cap ~A$70m
-
R&D offices in Sydney, Yokohama, Reading (UK) and New York
-
48 employees globally
-
Technology licensing of R&D keeps our own products fresh and generates additional royalties revenue
-
New high growth cellular network technology to bridge 4G/5G networks with existing government digital radio networks – licensing deals with Samsung & Nokia
-
Highly profitable, debt free, growing
-
All three businesses performing well
==> picture [144 x 43] intentionally omitted <==
4
2022 Financial highlights
==> picture [58 x 58] intentionally omitted <==
14%
Revenue growth to US $9.68 m
==> picture [52 x 52] intentionally omitted <==
Strategic Business
Samsung, Nokia and Rio Tinto
33% EBITDA growth to US $3.4 m
==> picture [279 x 168] intentionally omitted <==
----- Start of picture text -----
Two new Recurring revenue growth
products
launched
+
US $2.55 million
invested in IP
----- End of picture text -----
==> picture [339 x 302] intentionally omitted <==
----- Start of picture text -----
51%
NPAT growth to
US $2.2 m
----- End of picture text -----
US$2.16m FY22 operating cash flow Fifth consecutive year of positive operating cash
==> picture [144 x 43] intentionally omitted <==
5
| Bu | sin | ess highlights | ||||||
|---|---|---|---|---|---|---|---|---|
| Two critical new | Strategic Business | UK and Australian | Strategic strengths | |||||
| products launched | government deals | |||||||
| • | Successful launch of | • | 5 year extension to the | • | UK Ministry of | • | Strong global interest | |
| our | 3GPP standards | Samsung Global | Defence | in Etherstack’s | ||||
| based MCX IWF telco | Teaming Agreement | evolving technologies | ||||||
| carrier product for 4G | • | An initial Nokia MCX IWF | • | Australian | • | Growing recurring | ||
| • | & 5G networks NATO NBWF (Narrowband Waveform) software implementation, framework and simulation tools for use by NATO member |
• • |
pilot contract Completion of the 2020 Australian Defence projectandstart of new AUD $1.7 m Work Package 2 Expansion and follow-on orders received for Rio |
• | Department of Defence Australian Department of Home Affairs |
• • • |
revenues Healthy opportunity pipeline Intellectual property portfolio developed over +20 years Continued positive exposure to global infrastructure and |
|
| nations | Tinto LMR network projects |
government spending |
Business highlights
==> picture [144 x 43] intentionally omitted <==
6
Strong revenue growth supported by key contract wins
Etherstack Revenue (USD ‘000)
==> picture [358 x 237] intentionally omitted <==
----- Start of picture text -----
9,681
8,504
guidance
4,792 4,699
2019 2020 2021 2022
----- End of picture text -----
Multiple growth drivers have delivered strong revenue growth in FY22
-
Step change in revenue 2021 has been maintained with additional 14% growth in 2022
-
Multiple growth drivers
-
Strong project revenues
-
Continued increase in recurring support revenues
-
Increase in addressable market for MCPTX
-
Follow on “land and expand” revenues from Australian government and Rio Tinto mine activities
==> picture [144 x 43] intentionally omitted <==
7
Recurring revenue remains a core focus for Etherstack
Etherstack Recurring Support Revenue (USD ‘000)
==> picture [345 x 274] intentionally omitted <==
----- Start of picture text -----
guidance
1,876
1,777
1,588
1,490
2019 2020 2021 2022
----- End of picture text -----
Recurring Support Revenues continue to grow
-
6% increase on FY2021 to $1,876
-
Increase driven by:
-
New network deployments
-
Incremental growth to existing networks
-
High customer retention rates
-
Ninth consecutive year of support revenue growth
==> picture [144 x 43] intentionally omitted <==
8
Income Statement
| US$'000 | 2021 | 2022 |
|---|---|---|
| Revenue from Contract with Customers | 8,504 | 9,681 |
| Recurring support and Royalty revenue | 2,277 | 2,268 |
| Project and Product Revenues | 6,227 | 7,413 |
| % Recurring Revenue to Total Revenue | 27% | 23% |
| Cost of Sales | 2,991 | 3,170 |
| Gross Profit | 5,513 | 6,511 |
| Gross Margin | 65% | 67% |
| Other Income | 121 | 126 |
| Other Overheads | (3,023) | (3,169) |
| EBITDA | 2,611 | 3,468 |
Revenue increases driving EBITDA growth
-
Revenue of US$9.681 m representing 14% growth
-
EBITDA increased 33% over FY2021 to US$3.468 m
-
NPAT of US$2.193 m vs FY2021 of US$1.455 m – a 51% increase
-
Gross Margin of 65% note 1
• EBITDA margin 35%
==> picture [34 x 46] intentionally omitted <==
Note 1: Etherstack gross profit margins vary depending on the mix of Etherstack product (relatively high margin) vs third party product (relatively low margin) and is driven by the nature of projects in the year.
==> picture [144 x 43] intentionally omitted <==
9
Balance Sheet & Cash Flow Statement
Balance Sheet
| US$’000 | 31-Dec-21 | 31-Dec-22 |
|---|---|---|
| Cash and cash equivalents | 3,038 | 1,918 |
| Trade and other receivables | 2,439 | 3,309 |
| Other current assets | 530 | 647 |
| Intangibles | 5,358 | 7,064 |
| Other non-current assets | 1,191 | 903 |
| Total assets | 12,556 | 13,841 |
| Trade and other payables | 2,584 | 2,362 |
| Deferred revenue | 2,215 | 1,605 |
| Other liabilities | 1,247 | 1,224 |
| Total liabilities | 6,044 | 5,191 |
| Net assets | 6,512 | 8,650 |
| Cash Flow Statement | |||
|---|---|---|---|
| US$’000 | 2021 | 2022 | |
| Net cash generated from operating activities | 3,368 | 2,165 | |
| Net cash flow (used in) investing activities | (3,534) | (2,702) | |
| Net cash flow (used in) financing activities | (805) | (414) | |
| Net increase/(decrease) in cash | (971) | (951) | |
| Effect of foreign exchange rate changes | 171 | 169 | |
| Cash and cash equivalents at start of period | 4,180 | 3,038 | |
| Cash at end of period | 3,038 | 1,918 |
Strong balance sheet position, providing a foundation to invest in growth
Tight management of cashflow and investment to deliver continued growth and profitability
Operating cash flows consistently positive even throughout Covid-19 pandemic
Continued R&D investment into intellectual property builds on Etherstack’s competitive advantage
==> picture [144 x 43] intentionally omitted <==
10
==> picture [136 x 227] intentionally omitted <==
Strong outlook driven by focus on key strategic initiatives
==> picture [83 x 328] intentionally omitted <==
----- Start of picture text -----
•
•
•
----- End of picture text -----
==> picture [42 x 33] intentionally omitted <==
==> picture [34 x 37] intentionally omitted <==
Expansion of Commencement License and supply existing Australian of upgrades to of defence & International virtualised communications public safety switching solutions solution to other networks across installed nations base Cellular Satellite Networks LMR Networks Defence Upgrades network “Land and Procure initial Telco carrier pursuits expand” contracts with currently underway New Australian satellite network with: terminal providers to Defence projects commenced in 2023 incorporate • Samsung and other Etherstack technology into their network • Nokia opportunities present solutions • Others & Direct
==> picture [144 x 43] intentionally omitted <==
11
Questions
London
+44 207 734 0200 [email protected]
New York
+1 917 661 4110 [email protected]
64 Rose Street, Chippendale NSW 2008
Phone +61 2 8399 7500
Sydney
+61 2 8399 7500 [email protected]
Yokohama
+81 45 342 9050 [email protected]
David Deacon, CEO [email protected]
David Carter, CFO [email protected]
Martin Duff , Corporate & Legal [email protected]
==> picture [960 x 266] intentionally omitted <==