AI assistant
EcoSynthetix Inc. — Management Reports 2025
Feb 19, 2025
46849_rns_2025-02-19_116b3df6-46b9-4f83-a5ea-1be3c357a4b6.pdf
Management Reports
Open in viewerOpens in your device viewer
1
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following management's discussion and analysis ("MD&A") dated February 18, 2025 is intended to assist the readers in the understanding of EcoSynthetix Inc. and its wholly owned subsidiaries ("EcoSynthetix" or the "Company"), its business environment, strategies and performance and risk factors. It should be read in conjunction with the audited annual consolidated financial statements for the year ended December 31, 2024. Financial data has been prepared in conformity with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") and using the same accounting policies and methods as those used in the Company's audited consolidated financial statements for the year ended December 31, 2024.
The Company, together with its consolidated subsidiaries, is referred to as the "Company", "we", "us", or "our". Our functional currency and reporting currency is the U.S. dollar. Unless otherwise indicated, all references to "$" and "dollars" in this discussion and analysis mean U.S. dollars.
Certain measures used in this MD&A do not have any standardized meaning under IFRS. When used, these measures are defined in such terms as to allow the reconciliation to the closest IFRS measure. It is unlikely that these measures could be compared to similar measures presented by other companies. See "IFRS and non-IFRS Measures".
Forward-looking statements are included in this MD&A. See "Forward-Looking Statements" below for a discussion of risks, uncertainties and assumptions relating to these statements. For a description of the risks relating to the Company, refer to the "Risk Factors" section of this MD&A and the "Risk Factors" section of the Company's Annual Information Form dated February 18, 2025.
Forward-looking Statements
Certain statements contained in this MD&A constitute forward-looking statements. All statements other than statements of historical fact may be forward-looking statements. These statements relate to, but are not limited to, future events or future performance, our expectations regarding the Company's growth, results of operations, estimated future revenues, and requirements for additional capital, production costs, future demand for latex-based products, business prospects and opportunities, our ability to successfully commercialize our products, expectations as to the amount of reduction that the Company's products may have on a manufacturer's carbon footprint. Forward-looking statements are often, but not always, identified by use of words such as "may", "will", "should", "could", "seek", "anticipate", "contemplate", "continue", "expect", "intend", "plan", "potential", "budget", "target", "believe", "estimate" and similar expressions. The forward-looking statements in this document include, but are not limited to, statements regarding the Company's expected product pipeline, plans to expand the Company's business into new markets, the Company's ability to achieve organizational efficiencies, and other statements regarding the Company's plans and expectations in 2025. Such statements reflect our current views and beliefs with respect to future events, are subject to risks and uncertainties, and are based upon several estimates and assumptions that, while considered reasonable by us, are inherently subject to significant business, economic, competitive, political and social uncertainties and contingencies. Those assumptions and risks include, but are not limited to, the Company's ability to successfully allocate capital as needed and to develop new products, as well as the fact that our results of operations and business outlook are subject to significant risk, volatility, and uncertainty. Many factors could cause actual results, performance, or achievements to be materially different from any future results, performance, or achievements that may be expressed or implied by such forward-looking statements.
We have made material assumptions regarding, among other things: that our intellectual property rights are adequately protected; our ability to obtain the materials or services necessary for the production of our products; our ability to convert prospects from the industrial trial phase into full commercial customers; our ability to market products successfully to our customers; that we will continue to possess unique intellectual property rights; changes in demand for and prices of our products or the materials required to produce those products; labour and material costs remaining consistent with our current expectations; the price and availability of substitute or competitive products; and that we do not and will not infringe third party intellectual property rights. Some of our assumptions are based upon internal estimates and analysis of current market conditions and trends, management plans and strategies, economic conditions and other factors and are necessarily subject to risks and uncertainties inherent in projecting future conditions and results.
Some of the risks that could affect our future results and could cause those results to differ materially from those expressed in the forward-looking information include, among other things: the impact of the conflict in Ukraine including the potential expansion of the conflict into other countries or regions; the availability and price of natural feedstocks used in the production of our products; agricultural risks that could impact crop yields and bio-based materials; a significant decrease in the market price of petroleum related feedstocks; changes in government regulations and policies relating to our business; inflationary pressures that may affect labor, raw materials, energy, agricultural commodities and other input costs; fluctuations in energy costs used to run production facilities; the inability to effectively expand our production facilities; dependence on certain customers and changes in customer demand; credit and concentration risk associated with cash and cash equivalents as well as accounts receivable; the risk of volatility in global financial conditions, as well as significant decline in general economic conditions; increase in industry competition; variations in our financial results; our ability to effectively commercially market and sell our products; the inability to retain key personnel; the inability to develop new technologies and products; an inability to protect, defend or use our intellectual property and/or infringement of third-party intellectual property; enforcement of intellectual property rights; the ability to acquire intellectual property; the risk of litigation with respect to intellectual property and other matters; our ability to protect our know-how and trade secrets; changes to regulatory requirements, both regionally and internationally, governing development, production, exports, taxes, labour standards, waste disposal, and use, environmental protection, project safety and other matters; the impact of infectious disease outbreaks on our business; a shortage of supplies, equipment and parts; a breach in cybersecurity; company growth and the impact of significant operating and capital cost increases; changes in the current political and regulatory environments in which we operate; the inability to secure additional government grants; a deterioration in our cash balances or liquidity; the inability to obtain equity or debt financing; insufficient product liability insurance; the impact of issuance of additional equity securities on the trading price of the common shares; the impact of ethical, legal and social concerns relating to genetically modified organisms and the food versus fuel debate; the risk of business interruptions; the impact of volatile market price for common shares; the impact of changes in interest rates; the impact of changes in foreign currency exchange; losses from hedging activities and changes in hedging strategy, as well as the factors identified in the "Risk Factors" section of the Company's Annual Information Form dated February 18, 2025. Such factors are not intended to represent a complete list of the factors that could affect us. These factors should be considered carefully, and prospective investors should not place undue reliance on forward-looking information.
IFRS and Non-IFRS Measures
This MD&A makes reference to certain non-IFRS measures. These non-IFRS measures are not recognized measures under IFRS, do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing a further understanding of the results of operations of the Company from management's perspective. Accordingly, they should not be considered in isolation or as a substitute for analysis of the financial information of the Company reported under IFRS. We use non-IFRS measures such as Adjusted EBITDA to provide investors with a supplemental measure of operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS financial measures. We also believe that securities analysts, investors, and other interested parties frequently use non-IFRS measures in the evaluation of issuers. Our management also uses non-IFRS measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets and assess its ability to meet its capital expenditure and working capital requirements.
Adjusted EBITDA as presented herein is not a recognized measure under IFRS and should not be considered as an alternative to operating income or net income as measures of operating results or an alternative to cash flows as measures of liquidity. Adjusted EBITDA is defined as consolidated net income (loss) before interest, income taxes, depreciation, amortization, impairment loss on property, plant and equipment (PP&E), gain or loss on disposals of PP&E, accretion, and other non-cash expenses deducted in determining consolidated net income (loss).
Overview
We are a renewable chemicals company specializing in bio-based materials that are used as inputs in a wide range of products that allow customers to reduce their use of harmful materials, such as formaldehyde and styrene-based chemicals and enable carbon footprint reductions. Our flagship products, DuraBind™, Bioform™, Surflock™, and EcoSphere®, are used to manufacture wood composites, personal care, paperboard, graphic paper, and tissue
products and enable performance improvements, economic benefits and sustainability. Our strategy is to commercialize a broad range of bio-based polymer and monomer products within specific market segments. We have developed processes that leverage "green" technology to produce bio-based materials from natural polysaccharide feedstocks, such as corn starch, as an alternative to petroleum-derived feedstocks.
To date, we have developed the following two bio-based technology platforms that support broad application across a wide range of industries: (i) a biopolymer nanosphere technology that has been fully scaled and validated; and (ii) a bio-based sugar macromer technology. Our biopolymer nanosphere technology has generated four product families, EcoSphere, Bioform, Surflock, and DuraBind biopolymers. Our bio-based sugar macromer technology has generated two product families, EcoMer® biomonomers and EcoStix® bio-based pressure sensitive adhesives. Substantially all our revenue has been generated from the sale of our biopolymer nanosphere technology into the graphic paper, paperboard, tissue and wood composite markets.
Factors Affecting the Results of Operation
Commercialization
Our customers typically go through the following evaluation stages prior to commercial adoption of our products:
(i) laboratory evaluation;
(ii) pilot scale production testing; and
(iii) industrial trials representing full scale production.
Our performance is influenced by our ability to convert prospects from the industrial trial phase into full commercial customers. The industrial trial stage is an important part of the sales cycle; it requires potential customers to invest significant resources, including labour and operating expenditures, and the product must meet or surpass rigorous qualification procedures. Successfully reaching the mill trial stage with a potential customer reflects substantial interest and commitment from them.
Our financial condition and results of operations are influenced by a variety of other factors, including:
- Optimizing the formulation of existing products to allow higher substitution rates by current and new customers and the ability to effectively develop products for new markets which could be a significant source of revenue growth in the future
- Pricing of incumbent technologies and other substitutes for our products
- Feedstock, other input and production costs and availability
Net Sales
Revenue is recognized when the Company has satisfied its performance obligations as set out in the contract with the customer, the contract has commercial substance, and it is probable that the Company will collect the consideration it is entitled to on performance of its obligations in the contract. These criteria are generally met when the transfer of control of goods has occurred, which typically occurs at the time of shipment or delivery, depending on the terms of the agreement. Net sales are measured based on the price specified in the sales contract, net of any discounts and estimated returns at the time of sale.
Cost of sales and gross profit
Our gross profit is derived from our net sales less our cost of sales. Cost of sales includes raw material costs, contract manufacturing costs, direct labor associated with manufacturing, freight costs and depreciation related to manufacturing equipment. Direct materials consist of the costs of natural feedstock and process chemicals. Cost of sales is mainly affected by natural feedstock costs and manufacturing costs.
3
Selling, general and administrative
Selling, general and administrative expenses (SG&A) primarily relates to salaries & benefits and other employee related costs which collectively represent approximately 50% of total SG&A. In addition to this, SG&A includes travel expenses, professional fees, facility costs, foreign exchange gains and losses, insurance, marketing costs and share-based compensation.
Foreign exchange represents the revaluation of monetary assets and liabilities denominated in foreign currencies. The change in foreign exchange gains and losses are primarily due to foreign exchange rate fluctuations between the U.S. dollar (our functional currency) and foreign currencies on our net monetary position in those respective currencies.
Research and development
Expenditures during the research phase are expensed as incurred. Expenditures during the development phase are expensed as incurred unless they meet certain capitalization criteria. No development costs have been capitalized to date.
Our research and development expenses (R&D) consist of costs incurred to develop and test our products. Salaries & benefits related to employees directly involved in research and development activities represent approximately 50% of total R&D. In addition, R&D includes costs related to consultants, facility costs including depreciation on property, plant and equipment not utilized in our production process, supplies and other costs directly associated with product development.
Results of operations
The following is a summary of our results of operations for the three and twelve months ended December 31, 2024 and December 31, 2023:
| Three months ended | Change | |||
|---|---|---|---|---|
| December 31, 2024 | December 31, 2023 | $ | % | |
| Net sales | 5,432,916 | 2,843,437 | 2,589,479 | 91% |
| Gross profit | 1,571,481 | 464,048 | 1,107,433 | 239% |
| Loss from operations | (622,261) | (1,441,361) | 819,100 | -57% |
| Net loss | (206,884) | (584,624) | 377,740 | -65% |
| Weighted average number of shares outstanding | 58,593,194 | 58,635,640 | (42,446) | 0% |
| Basic and diluted loss per share | (0.00) | (0.01) | 0.01 | -65% |
| Adjusted EBITDA^{1} (loss) | 92,341 | (969,092) | 1,061,433 | -110% |
| Twelve months ended | Change | |||
| --- | --- | --- | --- | --- |
| December 31, 2024 | December 31, 2023 | $ | % | |
| Net sales | 18,536,670 | 12,659,623 | 5,877,047 | 46% |
| Gross profit | 5,307,103 | 2,781,831 | 2,525,272 | 91% |
| Loss from operations | (3,181,367) | (4,507,675) | 1,326,308 | -29% |
| Net loss | (1,366,926) | (2,821,047) | 1,454,121 | -52% |
| Weighted average number of shares outstanding | 58,667,534 | 58,926,302 | (258,768) | 0% |
| Basic and diluted loss per share | (0.02) | (0.05) | 0.02 | -51% |
| Adjusted EBITDA^{1} (loss) | (858,045) | (2,522,803) | 1,664,758 | -66% |
1 Refer to "IFRS and Non-IFRS Measures" and "Adjusted EBITDA" sections in this MD&A
Net Sales – Net sales for the three months ended December 31, 2024 were $5.4 million compared to $2.8 million in the same period last year, an increase of $2.6 million or 91%. The increase was due to higher volumes, which increased sales $2.3 million, or 82%, and a higher average selling price which increased sales $0.3 million, or 9%. The higher volumes were primarily due to improved demand across all markets and the higher average selling price was due to favorable product mix. Net sales for the twelve months ended December 31, 2024 were $18.5 million
compared to $12.7 million in the same period last year, an increase of $5.9 million or 46%. The increase was due to higher volumes, which increased sales $7.1 million, or 56% and was partly offset by a lower average selling price which decreased sales $1.2 million or 9%. The higher volumes were primarily due to improved demand across all markets. The lower average selling price during the twelve-month period ending December 31, 2024 was primarily due to lower manufacturing costs, which were partially passed on to customers, as well as product mix.
Gross profit – Gross profit for the three months ended December 31, 2024, was $1.6 million compared to $0.5 million in the same period last year, an increase of $1.1 million. The increase in gross profit was primarily due to higher volumes, a higher average selling price and lower manufacturing costs. Gross profit for the twelve months ended December 31, 2024, was $5.3 million compared to $2.8 million in the same period last year, an increase of $2.5 million. The increase in gross profit was primarily due to higher volumes and lower manufacturing costs and was partially offset by a lower average selling price.
Gross profit as a percentage of sales for the three and twelve months ended December 31, 2024 was 28.9% and 28.6% respectively compared to 16.3% and 22.0% in the same periods last year. Gross profit as a percentage of sales adjusted for manufacturing depreciation during the three and twelve months ended December 31, 2024 was 34.4% and 33.2% respectively compared to 21.9% and 28.9% in the same periods last year. The increase in both metrics over the three months ending December 31, 2024 was due to lower manufacturing costs and a higher average selling price. The increase in both metrics over the twelve months ending December 31, 2024 was primarily due to lower manufacturing costs partially offset by a lower average selling price.
Operating Expenses
The following table sets forth the breakdown of our operating expenses by category during the three and twelve months ended December 31, 2024 and 2023:
| Three months ended | Change | |||
|---|---|---|---|---|
| December 31, 2024 | December 31, 2023 | $ | % | |
| Selling, general and administrative | 1,836,858 | 1,347,909 | 488,949 | 36% |
| Research and development | 356,884 | 557,500 | (200,616) | -36% |
| Total operating expenses | 2,193,742 | 1,905,409 | 288,333 | 15% |
| Twelve months ended | Change | |||
| December 31, 2024 | December 31, 2023 | $ | % | |
| Selling, general and administrative | 6,479,298 | 4,986,580 | 1,492,718 | 30% |
| Research and development | 2,009,172 | 2,302,926 | (293,754) | -13% |
| Total operating expenses | 8,488,470 | 7,289,506 | 1,198,964 | 16% |
Selling, general and administrative (SG&A) – SG&A expenses for the three months ended December 31, 2024 were $1.8 million compared to $1.3 million in the same period last year, an increase of $0.5 million or 36%. The increase is primarily due to foreign exchange losses of $0.2 million, an increase in variable-based compensation of $0.1 million as well as an increase in performance-based equity compensation of $0.1 million. SG&A expenses for the twelve months ended December 31, 2024 were $6.5 million compared to $5.0 million in the same period last year, an increase of $1.5 million, or 30%. The increase is primarily due to an increase in variable-based compensation of $0.4 million, an increase in performance-based equity compensation of $0.4 million, and asset relocation costs associated with the Company's manufacturing footprint realignment project of $0.3 million.
Research and development (R&D) – R&D expenses for the three and twelve months ended December 31, 2024 were $0.4 million and $2.0 million, respectively, compared to $0.6 million and $2.3 million in the same periods last year. The decrease in R&D expenses during both periods is primarily due to lower labour and overhead costs allocated to R&D and lower product scale-up expenses. R&D expense as a percentage of sales for the three and twelve months ended December 31, 2024 was 7% and 11% respectively compared to 20% and 18% in the same periods last year. The Company's R&D efforts continue to focus on further enhancing the value of our existing products and expanding our addressable opportunities.
Loss from operations – Loss from operations for the three months ended December 31, 2024 was $0.6 million compared to $1.4 million in the same period last year, a decrease of $0.8 million, or 57%. The decrease in loss from operations was primarily due to $1.1 million higher gross profit, primarily due to higher volumes, offset by $0.3 million higher operating expenses. Loss from operations for the twelve months ended December 31, 2024 was $3.2 million compared to $4.5 million in the same period last year, a decrease of $1.3 million or 29%. The decrease in loss was primarily due to higher gross profit of $2.5 million, primarily due to higher volumes, offset by higher operating expenses of $1.2 million, including approximately $0.3 million costs associated with the Company's manufacturing footprint realignment project and a $0.8 million increase in performance-based variable- and equity compensation.
Net loss – Net loss for the three months ended December 31, 2024 was $0.2 million, or $0.00 net loss per common share, compared to a $0.6 million net loss, or $0.01 net loss per common share in the same period last year, a decrease of $0.4 million, or 65%. The decrease in net loss was primarily due to a $0.8 million lower loss from operations and $0.1 million in higher net interest income offset by a $0.5 million gain on the disposal of PP&E recognized in the prior period. Net loss for the twelve months ended December 31, 2024 was $1.4 million, or $0.02 net loss per common share, compared to $2.8 million, or $0.05 net loss per common share in the same period last year, a decrease of $1.5 million, or 52%. The decrease in net loss was primarily due to a $1.3 million lower loss from operations, $0.5 million in higher net interest income offset by a net change of $0.4 million relating to gains on the disposal of PP&E. The higher net interest income during both periods was due to an increase in interest rates on cash and term deposits.
Financial Condition
Current assets
| | December 31
2024 | December 31
2023 | Change
$ | % |
| --- | --- | --- | --- | --- |
| Cash | 7,721,403 | 4,915,445 | 2,805,958 | 57% |
| Term deposits | 24,473,985 | 28,366,765 | (3,892,780) | -14% |
| Accounts receivable | 2,325,369 | 1,549,443 | 775,926 | 50% |
| Inventory | 2,828,748 | 3,642,923 | (814,175) | -22% |
| Prepaid expenses | 90,306 | 91,917 | (1,611) | -2% |
| Total current assets | 37,439,811 | 38,566,493 | (1,126,682) | -3% |
Total current assets – Total current assets as of December 31, 2024 were $37.4 million compared to $38.6 million as of December 31, 2023, a decrease of $1.1 million, or 3%. The increase in cash of $2.8 million is primarily due to cash generated from operating and investing activities of $1.1 million and $3.5 million, offset by cash used in financing activities of $1.7 million. The decrease in term deposits of $3.9 million was primarily due to $4.3 million in term deposit receipts net of new term deposit purchases offset by higher accrued interest on term deposits. The increase in accounts receivable of $0.8 million is primarily due to timing of revenue and the decrease in inventory of $0.8 million was due to lower finished goods.
Total assets and liabilities
| | December 31
2024 | December 31
2023 | Change
$ | % |
| --- | --- | --- | --- | --- |
| Total assets | 41,284,821 | 42,835,313 | (1,550,492) | -4% |
| Total current liabilities | 1,938,831 | 1,607,140 | 331,691 | 21% |
| Total liabilities | 1,938,831 | 1,865,418 | 73,413 | 4% |
Total assets – Total assets as of December 31, 2024 were $41.3 million compared to $42.8 million at December 31, 2023, a decrease of $1.6 million or 4%. The change was primarily due to $1.1 million in lower total current assets and $1.3 million in depreciation expense offset by $0.8 million in PP&E additions relating to manufacturing equipment.
Total current liabilities – Total current liabilities as of December 31, 2024 were $1.9 million compared to $1.6 million at December 31, 2023, an increase of $0.3 million, or 21%. The increase was primarily due to a $0.5 million increase in accrued variable compensation offset by the timing of trade accounts payable and other accrued liabilities.
Total liabilities – Total liabilities as of December 31, 2024 were $1.9 million and were comparable to the same period last year as the increase in current liabilities of $0.3 million was offset by a reduction in the non-current portion of the capital lease of $0.3 million as the capital lease is classified as a current liability as of December 31, 2024.
Liquidity and Capital Resources
We currently fund our business operations through cash flow generated from our operations and from existing cash and term deposits. We believe that ongoing operations, working capital and associated cash flow in addition to our cash resources provide sufficient liquidity to support our ongoing business operations for the foreseeable future.
Below is a summary of our cash flows provided by (used in) operating activities, financing activities, and investing activities for the three and twelve months ended December 31, 2024, and 2023:
| Three months ended | Change | |||
|---|---|---|---|---|
| December 31, 2024 | December 31, 2023 | $ | % | |
| Cash (used in) operating activities | (879,864) | (976,400) | 96,536 | -10% |
| Cash provided by (used in) investing activities | 3,595,486 | (438,986) | 4,034,472 | -919% |
| Cash (used in) financing activities | (543,120) | (403,273) | (139,847) | 35% |
| Effect of exchange rate changes on cash | (50,974) | 119,032 | (170,006) | -143% |
| Change in cash | 2,121,528 | (1,699,627) | 3,821,155 | -225% |
| Beginning cash | 5,599,875 | 6,615,072 | (1,015,197) | -15% |
| Ending cash | 7,721,403 | 4,915,445 | 2,805,958 | 57% |
| Twelve months ended | Change | |||
| --- | --- | --- | --- | --- |
| December 31, 2024 | December 31, 2023 | $ | % | |
| Cash provided by operating activities | 1,104,560 | 316,989 | 787,571 | 248% |
| Cash provided by investing activities | 3,471,547 | 1,995,614 | 1,475,933 | 74% |
| Cash (used in) financing activities | (1,732,668) | (2,268,131) | 535,463 | -24% |
| Effect of exchange rate changes on cash | (37,481) | 62,367 | (99,848) | -160% |
| Change in cash | 2,805,958 | 106,839 | 2,699,119 | 2526% |
| Beginning cash | 4,915,445 | 4,808,606 | 106,839 | 2% |
| Ending cash | 7,721,403 | 4,915,445 | 2,805,958 | 57% |
Cash (used in) provided by operating activities – During the three months ended December 31, 2024, cash used in operating activities was consistent with the prior period. During the twelve months ended December 31, 2024, cash provided by operating activities of $1.1 million primarily relates to cash received from term deposits of $1.2 million and cash generated from working capital of $0.6 million offset by net loss and comprehensive loss adjusted for non-cash items and accrued interest of $0.7 million as well as $0.1 million gain on disposal of PP&E. During the twelve months ended December 31, 2023, cash provided by operating activities of $0.3 million primarily relates to cash generated from working capital of $2.0 million and interest received on term deposits of $0.7 million and was offset by net loss and comprehensive loss adjusted for non-cash items and accrued interest of $1.9 million as well as a $0.5 million gain on the disposal of PP&E.
Cash provided by (used in) investing activities – Cash provided by investing activities for the three months ended December 31, 2024 was $3.6 million and was primarily due to $3.8 million in term deposit receipts and was offset by $0.2 million in purchases of PP&E relating to machinery and equipment. Cash used in investing activities for the three months ended December 31, 2023 was $0.4 million and related primarily to $1.0 million in purchases of PP&E relating to machinery and equipment offset by proceeds of $0.5 million relating to the sale of machinery and equipment.
Cash provided by investing activities for the twelve months ended December 31, 2024 was $3.5 million and was primarily due to $4.3 million in term deposit receipts, net of term deposit purchases offset by $0.9 million in
purchases of PP&E relating to machinery and equipment. Cash provided by investing activities for the twelve months ended December 31, 2023 was $2.0 million and related primarily to $3.1 million in term deposits receipts, net of purchases of term deposits and $0.5 million in proceeds received from the sale of machinery and equipment offset by purchases of PP&E relating to machinery and equipment of $1.6 million.
Cash (used in) financing activities – Cash used in financing activities of $0.5 million during the three months ended December 31, 2024, primarily related to the purchase of common shares through the normal course issuers bid (NCIB). Cash used in financing activities of $0.4 million during the three months ended December 31, 2023, primarily related to $0.7 million in purchases of common shares through the NCIB offset by $0.4 million in proceeds received on the exercise of common share options.
Cash used in financing activities during the twelve months ended December 31, 2024 was $1.7 million and primarily related to cash used to purchase common shares through the NCIB of $2.2 million and was offset by $0.8 million in cash proceeds received on the exercise of common share options. Cash used in financing activities during the twelve months ended December 31, 2023 of $2.3 million primarily related to the purchase of common shares through the NCIB of $2.4 million.
Effect of exchange rate changes on cash – The effect of exchange rate changes on cash is primarily due to the revaluation of cash denominated in Canadian dollars and the impact of currency fluctuations between the Canadian dollar and U.S. dollar.
Capital Management
The Company's objective in managing capital is to ensure sufficient liquidity to pursue its growth strategy and fund research and product development, while at the same time taking a conservative approach towards managing financial risk. The Company's capital is composed of the net cash primarily received related to common shares, and cash flows generated from operating activities. Our primary uses of capital are financing operations, increasing non-cash working capital and capital expenditures. We currently fund these requirements from existing cash resources. Our objectives when managing capital are to ensure that we will continue to have enough liquidity to provide our products and services to our customers and a return to our shareholders. We monitor our capital on the basis of the adequacy of our cash resources to fund our business plan. In order to maximize the capacity to finance our ongoing growth, we do not currently pay a dividend to the holders of our common shares.
Commitments
The Company entered the following contractual obligations in the normal course of operations that were not recognized as liabilities as at December 31, 2024:
I. The Company is committed to purchasing $1.7 million of production raw materials and other costs associated with production as well as $0.1 million in PP&E relating to machinery and equipment.
Summary of Quarterly Results
The following table sets out selected financial information for each of the eight most recent quarters, the latest of which ended December 31, 2024. This information has been prepared on the same basis as the annual financial statements and all necessary adjustments have been included in the amounts stated below to present fairly the unaudited quarterly results when read in conjunction with the quarterly and annual financial statements of the Company and the related notes to those statements.
| December 31, 2024 | September 30, 2024 | Three months ended | ||||||
|---|---|---|---|---|---|---|---|---|
| June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||
| Net sales | 5,432,916 | 5,233,974 | 3,183,061 | 4,685,819 | 2,843,437 | 3,800,584 | 2,054,114 | 3,061,508 |
| Gross profit | 1,571,481 | 1,742,453 | 858,279 | 1,134,890 | 464,048 | 1,151,985 | 549,875 | 815,923 |
| Loss from operations | (622,261) | (299,955) | (1,222,759) | (1,036,395) | (1,441,361) | (588,702) | (1,238,551) | (1,239,061) |
| Net loss | (206,884) | 143,191 | (683,887) | (619,346) | (584,624) | (267,947) | (980,221) | (988,255) |
| Weighted average number of shares outstanding | 58,593,194 | 58,758,013 | 58,705,545 | 58,613,145 | 58,635,640 | 58,711,122 | 59,096,730 | 59,269,038 |
| Basic and diluted loss per share | (0.00) | 0.00 | (0.01) | (0.01) | (0.01) | (0.00) | (0.02) | (0.02) |
| Adjusted EBITDA** (loss) | 92,341 | 364,714 | (785,283) | (529,817) | (969,092) | (189,102) | (777,074) | (587,535) |
The following table reconciles net loss to Adjusted EBITDA (loss) for the three months ended:
| Three months ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |
| Net income (loss) | (206,884) | 143,191 | (683,887) | (619,346) | (584,624) | (267,947) | (980,221) | (988,255) |
| Depreciation | 352,162 | 269,945 | 238,433 | 304,199 | 247,690 | 234,516 | 298,885 | 487,894 |
| Share-based compensation | 362,440 | 394,724 | 199,040 | 202,379 | 224,579 | 165,084 | 162,592 | 163,632 |
| Gain on disposal of property, plant and equipment | - | - | (90,000) | - | (511,038) | - | - | - |
| Net interest income | (415,377) | (443,146) | (448,869) | (417,049) | (345,699) | (320,755) | (258,330) | (250,806) |
| Adjusted EBITDA(1)(loss) | 92,341 | 364,714 | (785,283) | (529,817) | (969,092) | (189,102) | (777,074) | (587,535) |
Notes:
(1) Refer to "IFRS and Non-IFRS Measures" section in this MD&A
Adjusted EBITDA (loss)
The following table reconciles net income (loss) to Adjusted EBITDA (loss) for the three and twelve months ended December 31, 2024 and 2023.
| Three months ended | Change | |||
|---|---|---|---|---|
| December 31, 2024 | December 31, 2023 | $ | % | |
| Net loss | (206,884) | (584,624) | 377,740 | -65% |
| Depreciation | 352,162 | 247,690 | 104,472 | 42% |
| Share-based compensation | 362,440 | 224,579 | 137,861 | 61% |
| Gain on disposal of property, plant and equipment | - | (511,038) | 511,038 | -100% |
| Net interest income | (415,377) | (345,699) | (69,678) | 20% |
| Adjusted EBITDA(1)(loss) | 92,341 | (969,092) | 1,061,433 | -110% |
| Twelve months ended | Change | |||
| --- | --- | --- | --- | --- |
| December 31, 2024 | December 31, 2023 | $ | % | |
| Net loss | (1,366,926) | (2,821,047) | 1,454,121 | -52% |
| Depreciation | 1,164,739 | 1,268,985 | (104,246) | -8% |
| Share-based compensation | 1,158,583 | 715,887 | 442,696 | 62% |
| Gain on disposal of property, plant and equipment | (90,000) | (511,038) | 421,038 | -82% |
| Net interest income | (1,724,441) | (1,175,590) | (548,851) | 47% |
| Adjusted EBITDA(1)(loss) | (858,045) | (2,522,803) | 1,664,758 | -66% |
Notes:
(1) Refer to "IFRS and Non-IFRS Measures" section in this MD&A
Adjusted EBITDA for the three months ended December 31, 2024 was $0.1 million compared to an Adjusted EBITDA loss of $1.0 million in the same period last year, a reduction in Adjusted EBITDA loss of $1.1 million. Adjusted EBITDA loss for the twelve months ended December 31, 2024 was $0.9 million compared to an Adjusted EBITDA loss of $2.5 million in the same period last year, a reduction in Adjusted EBITDA loss of $1.7 million. The reduction in Adjusted EBITDA loss during both periods was due to higher gross profit offset by higher operating expenses adjusted for non-cash items.
Internal control over financial reporting
There were no changes in the Company's internal control over financial reporting during the three months ended December 31, 2024 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
Additional Information
Additional information relating to EcoSynthetix Inc., including continuous disclosure documents, are available on SEDAR at www.sedarplus.ca.
Common Share Trading Information
The Company's common shares trade on the Toronto Stock Exchange under the symbol "ECO". As at February 18, 2025 the Company had 58,529,217 common shares issued and outstanding. If all outstanding share options were exercised and assuming the settlement of outstanding RSU's and DSU's through common shares, there would be the equivalent of 62,174,076 common shares issued and outstanding on a fully diluted basis.
Outlook
The Company is commercializing DuraBind resin within the building materials space, Surflock strength aids within the paperboard, pulp and tissue markets, and Bioform all-natural ingredients within the personal care space. Our products are cost competitive and exhibit similar performance characteristics to the non-renewable products they replace. These products are also positioned to help global leaders in these markets achieve their increasingly aggressive sustainability and climate goals.
The Company expects to continue making investments in areas of the business that allow it to accelerate growth while retaining a disciplined approach towards its cost structure. The Company remains confident in its ability to execute on the opportunities it has identified in the wood composites, personal care, paperboard, pulp and tissue end markets. Management believes it can leverage its next steps in growth and continued cost discipline to deliver long-term value to its shareholders.
EcoSynthetix is focused on the following core priorities to drive sustainable growth and profitability.
-
Execute our commercial strategy to diversify across multiple end markets – The Company goes to market with a focused offering of sustainable bio-based polymers to displace petro-based chemicals. The contributions from the wood composites, paperboard, pulp and tissue, and personal care end markets are already, and will continue to be, the primary drivers of growth. The legacy graphic paper end market, on which the business was established, has demonstrated the Company's ability to offer performance and cost savings at scale, and provides some valuable foundational relationships for new products in the pulp, tissue and paperboard industry; but with increasing digitization, graphic paper is already, and will continue to be, a declining portion of revenue.
-
Drive growth in paperboard, pulp and tissue – The Company's relationships with key customers in the paperboard, graphic paper, pulp, and tissue market provide a strong foundation for its business and EcoSynthetix will continue to pursue growth opportunities in these markets, specifically in the paperboard, pulp and tissue categories. Multiple accounts are commercial today with Surflock strength aids. Trial activity and the opportunity pipeline for Surflock continues to build, including global leaders that have conducted multiple trials.
-
Drive growth in wood composites markets – A top 15 global manufacturer of wood composite products that is backward integrated into a leading international retailer uses DuraBind resin commercially at one of its manufacturing lines. The international retailer has identified the use of bio-based glues as a key driver of its sustainability objectives. Opportunities to expand the usage of DuraBind exist at the retailer's other manufacturing lines and across the other supply chain partners it buys from, as well as other global wood composites manufacturers. The Company believes it is well-positioned to capitalize on the carbon footprint and air quality benefits DuraBind offers to rapidly grow its share of the $15 billion annual wood composite binder market.
-
Drive growth in personal care markets – Dow has an exclusive agreement with EcoSynthetix to bring innovative bio-based, biodegradable and low-carbon solutions to the personal care industry based on the Company's Bioform biopolymer technology. The Dow and EcoSynthetix engagement currently includes the Dow MaizeCare™ polymers portfolio which addresses multiple applications including hair gel, liquid hair gel, hair styling jelly and pump hair spray. Beyond hair care, these all-natural ingredients can also be leveraged to provide a variety of benefits in color cosmetic applications.
-
Product Development – The Company's product development efforts focus on applications for its existing DuraBind, Surflock, and Bioform biopolymer products in market segments where their value proposition is strong, and on further improvements to the product lines to further enhance value and expand addressable opportunities. The Company is also pursuing new product categories in specific markets where strong commercial interest from recognized leaders exists.
10