AI assistant
Eclat Textile Co., Ltd. — Interim / Quarterly Report 2023
Nov 10, 2023
51833_rns_2023-11-10_3ec3b2eb-f53e-49e9-9e72-46fa479a312c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Eclat Textile Co., Ltd
2023 Q3 Investor Conference Nov. 2023
==> picture [80 x 21] intentionally omitted <==
1
Safe Harbor Notice
-
The content and related information in this briefing report and the synchronous announcement are sourced from ECLAT’s inner and outer material, including the operation result, financial situation and the business development, et cetera.
-
No financial forecasting is released by ECLAT. Discrepancy may be existed between the actual result in the future and the estimated opinion to the company operation and business developing subjects indicated in this briefing report with respect to the financial, business and Q&A part. The causes of the discrepancy may include the variation of market needs, price fluctuation, competition activities, international economic situation, exchange rate fluctuation, upper and downer stream supply chain, and any other risk factors that beyond ECLAT’s control.
-
The prospects to the future in this briefing report reflect ECLAT’s vision of future. ECLAT is not responsible for any notification or update with regard to any change or adjustment to these prospects in the future.
==> picture [80 x 21] intentionally omitted <==
2
Contents
-
Company Profile
-
Competitive Advantage
-
Global Strategy
-
Main Products
-
Financial Overview
-
Q&A
==> picture [369 x 166] intentionally omitted <==
==> picture [369 x 173] intentionally omitted <==
==> picture [80 x 21] intentionally omitted <==
3
Company Profile
-
Year of establishment Nov. 28, 1977
-
Capital US$ 91,000,000 (TWD$ 2,744 million)
-
Chairman/CEO
-
Mr. C.H. Hung
-
Group employee
-
1,800 employees in Taiwan ; 15,200 employees overseas
-
Status
-
IPO in Taiwan Stock Market, 2001 (TWSE: 1476)
-
Main products
Provide the vertical integration supply chain including knitting, dyeing, finishing, and garment making. Specialize in functional elastic circular knitting fabrics and garments for performance and sportswear.
==> picture [80 x 21] intentionally omitted <==
4
Competitive Advantage
-
Global strategy to shorten the lead-time and strengthen competition.
-
R&D Technicians attend to the task to provide more than 3,000 new fabrics per year.
-
Quick response to produce 150 pieces of sample per day.
-
Deeply collaborative development with the first tier international brand and built up a strategy partner relationship with our customers.
-
Advantage of production economies of scale and vertical integration.
==> picture [80 x 21] intentionally omitted <==
5
Global Strategy
- Headquarters
New Taipei City, Taiwan
- Fabric mill bases
Taiwan and Vietnam – Total 2 bases
- Garment factories
、 、 、 Vietnam Cambodia Lesotho China and Indonesia – Total 18 factories
==> picture [291 x 179] intentionally omitted <==
==> picture [273 x 179] intentionally omitted <==
==> picture [80 x 21] intentionally omitted <==
6
Vertical Integration
• Fabric mill Monthly capacity 15,000,000 yards Taiwan: 8,000,000 yards/month Vietnam: 7,000,000 yards/month
-
Garment factories Monthly capacity 11,200,000 pieces
-
Total monthly capacity 7,000,000 pieces Vietnam: Eclat Textile Co., Ltd (Vietnam) Colltex Garment Mfy Co., Ltd (VN). E-Top (Vietnam) Co., Ltd. Tai-Yuan Garments Co., Ltd. Indonesia: PT Eclat Textile International Cambodia:Eclat Textile (Cambodia) Co., Ltd.
-
Sub-Contractor monthly capacity 4,200,000 pieces
Supply Chain
==> picture [171 x 285] intentionally omitted <==
----- Start of picture text -----
Raw material
Knitting
Dye and
finishing
Garment
Customers
Vertical Integration at Eclat
----- End of picture text -----
==> picture [80 x 21] intentionally omitted <==
7
Fabric Products
Eclon® - Developed by Eclat
==> picture [142 x 53] intentionally omitted <==
Body Care® - Functional series
==> picture [142 x 57] intentionally omitted <==
X-POLE ® - Outdoor series
==> picture [142 x 53] intentionally omitted <==
It feels and looks like natural cotton, also permeable to air and soft. It provides unlimited possibilities for new creations in fashion design, including T-shirts, tight clothes, dresses, aerobic outfits, etc.
Moisture Management, Anti-bacterial function, High compression, Lycra sport, Anti-pilling, UV-cut, 3X dry .
Thermal control, warm & cool, Water proof & breathable, Lightweight knitting, Wind block knitting, Knitting lamination, Anti-snagging, UV-cut.
==> picture [80 x 21] intentionally omitted <==
8
Garment Products
Performance
Made with ecofriendly materials, organic & recycle polyester.
==> picture [95 x 100] intentionally omitted <==
==> picture [95 x 100] intentionally omitted <==
Athleisure
Multi-function sportswear from gym to street styles.
==> picture [83 x 100] intentionally omitted <==
==> picture [74 x 100] intentionally omitted <==
Non- sew and welding
Production sites based in both Taiwan and Vietnam.
==> picture [99 x 100] intentionally omitted <==
==> picture [46 x 100] intentionally omitted <==
Seamless
Design for comfort.
==> picture [93 x 100] intentionally omitted <==
==> picture [50 x 100] intentionally omitted <==
==> picture [80 x 21] intentionally omitted <==
9
Customer Collaboration
ODM
==> picture [184 x 86] intentionally omitted <==
==> picture [171 x 86] intentionally omitted <==
==> picture [220 x 86] intentionally omitted <==
==> picture [66 x 86] intentionally omitted <==
-
Design research
-
Fabric development
-
Design sketch for brands
==> picture [79 x 12] intentionally omitted <==
----- Start of picture text -----
4. End product
----- End of picture text -----
Design sketch for yoga
Design sketch for training
==> picture [284 x 100] intentionally omitted <==
==> picture [225 x 100] intentionally omitted <==
==> picture [80 x 21] intentionally omitted <==
10
Quality Control
Four certified laboratories
==> picture [228 x 114] intentionally omitted <==
==> picture [227 x 114] intentionally omitted <==
==> picture [111 x 115] intentionally omitted <==
Certification
==> picture [109 x 115] intentionally omitted <==
Bluesign
==> picture [101 x 115] intentionally omitted <==
ISO 14001
==> picture [161 x 86] intentionally omitted <==
NIKE
==> picture [102 x 115] intentionally omitted <==
ADIDAS
==> picture [80 x 21] intentionally omitted <==
11
Product Creative Center
The process of P.C.C.
==> picture [217 x 108] intentionally omitted <==
- Raw material – yarn
==> picture [208 x 109] intentionally omitted <==
- Pattern making
==> picture [209 x 108] intentionally omitted <==
- Fabric development
==> picture [214 x 109] intentionally omitted <==
- Sampling - sewing
==> picture [201 x 109] intentionally omitted <==
- Customized product design
==> picture [202 x 109] intentionally omitted <==
- Sampling - quality check
==> picture [80 x 21] intentionally omitted <==
12
Comprehensive Income – 2023Q3 vs 2022Q3
Expressed in Thousands of NTD
| Operating revenue Operating costs Gross profit from operations Operating expenses: Selling expenses Administrative expenses Research and development expenses Total operating expenses Net operating income Non-operating income and expenses: Other income Other gains and losses, net Finance costs Interest income Subtotal Income before income tax Less: Tax expenses Profit Other comprehensive income: Exchange differences on translation of foreign financial statements Total comprehensive income Earnings per share (in dollars) |
2023Q3 | % 100.00 66.93 33.07 5.31 4.43 0.50 10.24 22.83 0.09 2.88 (0.30) 0.14 2.81 25.64 6.11 19.53 2.56 22.09 |
2022Q3 | % 100.00 71.00 29.00 4.16 3.54 0.38 8.08 20.92 0.04 4.55 (0.17) 0.03 4.45 25.37 5.22 20.15 3.60 23.75 |
Diff. |
|---|---|---|---|---|---|
| Amount 7,972,808 5,336,554 2,636,254 423,027 352,976 40,011 816,014 1,820,240 7,296 229,746 (23,961) 11,533 224,614 2,044,854 486,741 1,558,113 203,848 1,761,961 5.68 |
Amount 10,712,675 7,606,511 3,106,164 445,368 379,349 40,785 865,502 2,240,662 4,511 498,581 (18,307) 3,451 488,236 2,728,898 559,008 2,169,890 386,058 2,555,948 7.91 |
Amount % (2,739,867) (25.58) (2,269,957) (29.84) (469,910) (15.13) (22,341) (5.02) (26,373) (6.95) (774) (1.90) (49,488) (5.72) (420,422) (18.76) 2,785 61.74 (268,835) (53.92) (5,654) (30.88) 8,082 234.19 (263,622) (53.99) (684,044) (25.07) (72,267) (12.93) (611,777) (28.19) (182,210) (47.20) (793,987) (31.06) (2.23) (28.19) |
==> picture [80 x 21] intentionally omitted <==
13
Comprehensive Income – 2023Q1-Q3 vs 2022Q1-Q3
Expressed in Thousands of NTD
| Operating revenue Operating costs Gross profit from operations Operating expenses: Selling expenses Administrative expenses Research and development expenses Total operating expenses Net operating income Non-operating income and expenses: Other income Other gains and losses, net Finance costs Interest income Subtotal Income before income tax Less: Tax expenses Profit Other comprehensive income: Exchange differences on translation of foreign financial statements Total comprehensive income Earnings per share (in dollars) |
2023Q1-Q3 | % 100.00 68.97 31.03 5.20 4.65 0.50 10.35 20.68 0.08 1.48 (0.43) 0.34 1.47 22.15 5.19 16.96 1.27 18.23 |
2022Q1-Q3 | % 100.00 72.07 27.93 3.69 3.15 0.37 7.21 20.72 0.03 3.03 (0.12) 0.03 2.97 23.69 4.73 18.96 2.40 21.36 |
Diff. |
|---|---|---|---|---|---|
| Amount 22,291,528 15,375,262 6,916,266 1,159,645 1,036,312 112,083 2,308,040 4,608,226 17,238 329,552 (96,551) 74,811 325,050 4,933,276 1,156,443 3,776,833 282,057 4,058,890 13.77 |
Amount 32,105,868 23,138,537 8,967,331 1,247,563 1,042,068 117,819 2,407,450 6,559,881 9,694 974,006 (37,258) 9,714 956,156 7,516,037 1,517,840 5,998,197 771,093 6,769,290 21.86 |
Amount % (9,814,340) (30.57) (7,763,275) (33.55) (2,051,065) (22.87) (87,918) (7.05) (5,756) (0.55) (5,736) (4.87) (99,410) (4.13) (1,951,655) (29.75) 7,544 77.82 (644,454) (66.17) (59,293) (159.14) 65,097 670.14 (631,106) (66.00) (2,582,761) (34.36) (361,397) (23.81) (2,221,364) (37.03) (489,036) (63.42) (2,710,400) (40.04) (8.09) (37.01) |
==> picture [80 x 21] intentionally omitted <==
14
Sales Revenue – Monthly
==> picture [322 x 171] intentionally omitted <==
==> picture [369 x 326] intentionally omitted <==
==> picture [321 x 171] intentionally omitted <==
==> picture [80 x 22] intentionally omitted <==
15
Sales Revenue – Quarterly
==> picture [378 x 341] intentionally omitted <==
==> picture [323 x 157] intentionally omitted <==
==> picture [322 x 157] intentionally omitted <==
16
Sales Revenue Composition
==> picture [664 x 332] intentionally omitted <==
17
Analysis of Profitability Ratios
==> picture [619 x 327] intentionally omitted <==
==> picture [80 x 21] intentionally omitted <==
18
Analysis of Receivables
(Expressed in Thousands of NTD)
1. Age of receivables:
| receivables: | |||
|---|---|---|---|
| Current Within 30 days past due 31~120 days past due Over 121 days past due Allowance for doubtful accounts Total e collection days : Net sales Beginning receivables Ending receivables Receivables turnover Days sales outstanding |
Fabric Garment 879,368 3,067,563 109,933 307,262 41,242 7,311 427 0 (8,921) (15,165) 1,022,050 3,366,970 Fabric Garment 8,233,736 14,057,792 786,990 3,013,026 1,022,050 3,366,970 12.14 5.88 30 Days 62 Days 2023/09/30 2023 Q1-Q3 |
Fabric Garment 652,965 2,756,779 82,561 261,823 66,205 3,337 415 17 (15,156) (8,930) 786,990 3,013,026 Fabric Garment 14,961,822 24,774,351 1,252,052 3,625,159 786,990 3,013,026 14.68 7.46 25 Days 49 Days 2022/12/31 Annual 2022 |
2022/09/30 |
| Fabric Garment 1,039,504 3,319,039 138,276 451,833 50 98,553 0 1,815 (8,430) (15,656) 1,169,400 3,855,584 2022 Q1-Q3 |
|||
| Fabric 8,233,736 786,990 1,022,050 12.14 30 Days |
Fabric 14,961,822 1,252,052 786,990 14.68 25 Days |
Fabric Garment 12,183,885 19,921,983 1,252,052 3,625,159 1,169,400 3,855,584 13.42 7.10 27 Days 51 Days |
2. Average collection days :
==> picture [80 x 21] intentionally omitted <==
19
Analysis of Inventories
(Expressed in Thousands of NTD)
1. Details of inventories:
| of inventories: | |||
|---|---|---|---|
| Raw materials Supplies Work in progress Finished goods Sub total Allowance to reduce inventory to market Net inventories |
Fabric Garment 727,873 1,875,213 34,224 498,289 1,077,006 260,895 136,352 101,236 1,975,455 2,735,633 (19,412) (1,817) 1,956,043 2,733,816 2023/09/30 |
Fabric Garment 907,225 1,635,006 37,303 490,809 1,150,743 233,218 133,445 56,015 2,228,716 2,415,048 (18,494) (94) 2,210,222 2,414,954 2022/12/31 |
2022/09/30 |
| Fabric 727,873 34,224 1,077,006 136,352 1,975,455 (19,412) 1,956,043 |
Fabric 907,225 37,303 1,150,743 133,445 2,228,716 (18,494) 2,210,222 |
Fabric Garment 946,356 2,022,053 32,600 513,261 1,189,608 147,387 139,431 15,758 2,307,995 2,698,459 (18,588) (6,092) 2,289,407 2,692,367 |
2.Days sales outstanding:
| ales outstanding: | |||
|---|---|---|---|
| Cost of Good Sold Beginning Inventory Ending Inventory Inventory turnover Days sales of inventory |
Fabric Garment 5,620,796 9,754,466 2,210,222 2,414,954 1,956,043 2,733,816 3.60 5.05 101 Days 72 Days 2023 Q1-Q3 |
Fabric Garment 10,869,764 17,801,082 3,593,196 4,683,112 2,210,222 2,414,954 3.75 5.02 97 Days 73 Days Annual 2022 |
2022 Q1-Q3 |
| Fabric 5,620,796 2,210,222 1,956,043 3.60 101 Days |
Fabric 10,869,764 3,593,196 2,210,222 3.75 97 Days |
Fabric Garment 8,800,134 14,338,403 3,593,196 4,683,112 2,289,407 2,692,367 3.99 5.18 91 Days 70 Days |
==> picture [80 x 21] intentionally omitted <==
20
Thank You Q & A
==> picture [80 x 21] intentionally omitted <==