Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Dollarama Inc. Interim / Quarterly Report 2023

Jun 8, 2022

46470_rns_2022-06-08_26d7e2ba-fd46-4994-8092-c37b7c229ba8.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Dollarama Inc.

Condensed Interim Consolidated Financial Statements

For the 13-week periods ended May 1, 2022 and May 2, 2021

(Unaudited, expressed in thousands of Canadian dollars, unless otherwise noted)

Dollarama Inc.

Interim Consolidated Statements of Financial Position as at (Unaudited, expressed in thousands of Canadian dollars)

Note
Assets
Current assets
Cash
Accounts receivable
Prepaid expenses
Inventories
Derivative financial instruments
9
Non-current assets
Right-of-use assets
5
Property, plant and equipment
Intangible assets
Derivative financial instruments
9
Goodwill
Equity-accounted investment
Total assets
Liabilities and shareholders’ deficit
Current liabilities
Accounts payable and accrued liabilities
Short-term borrowings
6
Dividend payable
Derivative financial instruments
9
Income taxes payable
Current portion of long-term debt
6
Current portion of lease liabilities
5
Non-current liabilities
Non-current portion of long-term debt
6
Non-current portion of lease liabilities
5
Deferred income taxes
Total liabilities
Shareholders’ deficit
Share capital
7
Contributed surplus
7
Deficit
Accumulated other comprehensive income (loss)
Total shareholders’ deficit
Total liabilities and shareholders’ deficit
May 1,
2022
$
71,574
32,658
13,208
646,713
22,607
786,760
1,523,226
766,175
163,210
-
727,782
227,126
4,194,279
292,814
137,387
16,206
6,668
35,242
266,387
224,196
978,900
1,536,191
1,547,252
149,065
4,211,408
494,268
32,935
(553,747)
9,415
(17,129)
4,194,279
January 30,
2022
$

71,058

26,260

13,135

590,927
15,987

717,367

1,480,255

761,876

164,066

290

727,782
211,926

4,063,562

283,125

89,386

14,891

3,435

62,516

257,674
200,864

911,891

1,539,240

1,526,564
151,901
4,129,596

479,446

32,924

(578,079)
(325)
(66,034)

4,063,562

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

1

Dollarama Inc.

Interim Consolidated Statements of Changes in Shareholders’ Equity (Deficit) For the 13-week periods ended

(Unaudited, expressed in thousands of Canadian dollars, except share amounts)

Note
Balance – January 30, 2022
7
Net earnings
Other comprehensive income
Total comprehensive income
Transfer of realized cash flow hedge gains
to inventory
Dividends declared
Repurchase and cancellation of common
shares
7
Share-based compensation
7
Issuance of common shares
7
Reclassification for the exercise of share
options
7
Balance – May 1, 2022
Balance – January 31, 2021
7
Net earnings
Other comprehensive loss
Total comprehensive income (loss)
Transfer of realized cash flow hedge losses
to inventory
Dividends declared
Repurchase and cancellation of common
shares
Share-based compensation
7
Issuance of common shares
7
Reclassification for the exercise of share
options
7
Balance – May 2, 2021
Number of
common
shares
Share
capital
Contributed
surplus
Deficit
Accumulated
other
comprehensive
income (loss)
Total
$
$
$
$
$
292,813,569
479,446
32,924 (578,079)
(325)
(66,034)
-
-
-
145,502
-
145,502
-
-
-
-
12,001
12,001
-
-
-
145,502
12,001
157,503
-
-
-
-
(2,261)
(2,261)
-
-
-
(16,206)
-
(16,206)
(1,444,803)
(2,374)
- (104,964)
-
(107,338)
-
-
3,202
-
-
3,202
439,900
14,005
-
-
-
14,005
-
3,191
(3,191)
-
-
-
291,808,666
494,268
32,935(553,747)
9,415
(17,129)
310,266,429
485,487
28,527 (149,983)
(29,177)
334,854
-
-
-
113,574
-
113,574
-
-
-
-
(27,480)
(27,480)
-
-
-
113,574
(27,480)
86,094
-
-
-
-
9,009
9,009
-
-
-
(15,501)
-
(15,501)
(4,935,573)
(7,841)
- (275,521)
-
(283,362)
-
-
2,217
-
-
2,217
268,300
7,179
-
-
-
7,179
-
1,557
(1,557)
-
-
-
305,599,156
486,382
29,187(327,431)
(47,648)
140,490

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

2

Dollarama Inc.

Interim Consolidated Statements of Net Earnings and Comprehensive Income For the 13-week periods ended

(Unaudited, expressed in thousands of Canadian dollars, except share and per share amounts)

Note
Sales
Cost of sales
12
Gross profit
General, administrative and store operating expenses
Depreciation and amortization
12
Share of net earnings of equity-accounted investment
Operating income
Financing costs
Earnings before income taxes
Income taxes
8
Net earnings
Other comprehensive income
Items that may be reclassified subsequently to net earnings
Reclassification of amortization of net gains on financial instruments
not subject to basis adjustments
Foreign currency translation adjustments
Share of other comprehensive income (loss) of equity-accounted
investment
Income tax recovery relating to these items
Items that will not be reclassified subsequently to net earnings
Unrealized gains (losses) on derivative financial instruments subject
to basis adjustments
Income tax recovery (expense) relating to these items
Total other comprehensive income (loss), net of income taxes
Total comprehensive income
Earnings per common share
Basic net earnings per common share
10
Diluted net earnings per common share
10
Weighted average number of common shares outstanding
(thousands)
10
Weighted average number of diluted common shares
outstanding(thousands)
10
May 1,
2022
$
1,072,884
620,992
451,892
160,625
79,972
(8,737)
220,032
24,355
195,677
50,175
145,502
(133)
1,604
3,604
35
9,349
(2,458)
12,001
157,503
$0.50
$0.49
292,721
294,477
May 2,
2021
$
954,246
550,806
403,440
158,672
71,402
(3,403)
176,769
22,146
154,623
41,049
113,574
(78)
(7,310)
(447)
24
(26,746)
7,077
(27,480)
86,094
$0.37
$0.37
309,400
310,742

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

3

Dollarama Inc.

Interim Consolidated Statements of Cash Flows For the 13-week periods ended

(Unaudited, expressed in thousands of Canadian dollars)

Note
Operating activities
Net earnings
Adjustments to reconcile net earnings to net cash generated from
operating activities:
Depreciation of property, plant and equipment, right-of-use
assets and amortization of intangible assets
12
Amortization of debt issue costs
Amortization of net gains on bond lock and bond forward
contracts
Share-based compensation
7
Financing costs on short-term borrowings and long-term debt
and realized gains on financial instruments
Deferred income taxes
Gain on lease remeasurements
Share of net earnings of equity-accounted investment
Changes in non-cash working capital components
13
Net cash generated from operating activities
Investing activities
Additions to property, plant and equipment
Additions to intangible assets
Proceeds from disposal of property, plant and equipment
Net cash used in investing activities
Financing activities
Net proceeds from short-term borrowings
6
Repayment of the Series 3 Floating Rate Notes
6
Payment of debt issue costs
Principal elements of lease liabilities
5
Issuance of common shares
7
Dividends paid
Repurchase and cancellation of common shares
7
Net cash used in financing activities
Change in cash
Cash – beginning of period
Cash – end of period
May 1,
2022
$
145,502
79,972
556
(138)
3,202
8,606
(4,462)
(628)
(8,737)
223,873
(81,093)
142,780
(26,713)
(4,630)
18
(31,325)
47,697
-
-
(50,413)
14,005
(14,890)
(107,338)
(110,939)
516
71,058
71,574
May 2,
2021
$
113,574
71,402
594
(78)
2,217
7,128
1,124
(852)
(3,403)
191,706
(57,723)
133,983
(26,071)
(4,299)
173
(30,197)
139,553
(300,000)
(178)
(42,439)
7,179
(14,583)
(283,362)
(493,830)
(390,044)
439,144
49,100

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

4

Notes to Condensed Interim Consolidated Financial Statements May 1, 2022 (Unaudited, expressed in thousands of Canadian dollars, unless otherwise noted)

Dollarama Inc.

1 General information

Dollarama Inc. (the “Corporation”) was formed on October 20, 2004 under the Canada Business Corporations Act. The Corporation offers a broad assortment of general merchandise, consumable products and seasonal items at select, fixed price points up to $5.00 in-store and online in Canada. As at May 1, 2022, the Corporation maintains retail operations in every Canadian province and in the Yukon.

The Corporation’s head and registered office is located at 5805 Royalmount Avenue, Montreal, Quebec, H4P 0A1. The Corporation’s warehousing and distribution operations are also located in the Montreal area. The Corporation is listed on the Toronto Stock Exchange (“TSX”) under the symbol “DOL”.

As at May 1, 2022, the significant entities within the structure of the Corporation are as follows:

==> picture [292 x 119] intentionally omitted <==

----- Start of picture text -----

Dollarama Inc.
(Canada)
Dollarama L.P. Dollarama International Inc.
(Québec) (Canada)
----- End of picture text -----

Dollarama L.P. operates the chain of stores in Canada and performs related logistical and administrative support activities.

Dollarama International Inc. (“Dollarama International”) has retail operations in Latin America through its 50.1% equity investment in Dollarcity, a value retailer headquartered in Panama. Dollarcity offers a broad assortment of general merchandise, consumable products and seasonal items at select, fixed price points up to US$4.00 (or the equivalent in local currency) in stores located in El Salvador, Guatemala, Colombia and Peru. Dollarama International also sells merchandise and renders services to Dollarcity. For the 13-week periods ended May 1, 2022 and May 2, 2021, sales by Dollarama International to Dollarcity represented approximately 1% of the Corporation’s total consolidated sales.

5

Notes to Condensed Interim Consolidated Financial Statements May 1, 2022 (Unaudited, expressed in thousands of Canadian dollars, unless otherwise noted)

Dollarama Inc.

2 Basis of preparation

These unaudited condensed interim consolidated financial statements were approved by the board of directors of the Corporation (the “Board of Directors”) for issue on June 8, 2022.

The Corporation prepares its condensed interim consolidated financial statements in accordance with generally accepted accounting principles in Canada (“GAAP”) as set out in the CPA Canada Handbook – Accounting under Part I, which incorporates International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

These unaudited condensed interim consolidated financial statements have been prepared in accordance with IFRS applicable to the preparation of interim financial statements, including IAS 34, “Interim Financial Reporting”. In accordance with GAAP, these financial statements do not include all of the financial statement disclosures required for annual financial statements and should be read in conjunction with the Corporation’s audited annual consolidated financial statements for the year ended January 30, 2022 (“Fiscal 2022”), which have been prepared in accordance with IFRS as issued by the IASB. In management’s opinion, the unaudited condensed interim consolidated financial statements reflect all the adjustments that are necessary for a fair presentation of the results for the interim period presented.

Seasonality of operations

The Corporation’s sales generally increase ahead of major holidays, with December representing the highest proportion of sales, but otherwise experience limited seasonal fluctuations. However, the occurrence of certain events that are beyond the Corporation’s control, such as unusually adverse weather or an epidemic or pandemic outbreak (like the COVID-19 pandemic), and that cause disruption in its operations could materially adversely affect the business and financial results of the Corporation. Consequently, results for the 13-week period ended May 1, 2022 may not be representative of results for subsequent quarters or for the full fiscal year.

3 Summary of significant accounting policies

These unaudited condensed interim consolidated financial statements have been prepared using the accounting policies as outlined in Note 3 to the Fiscal 2022 audited consolidated financial statements.

6

Notes to Condensed Interim Consolidated Financial Statements May 1, 2022 (Unaudited, expressed in thousands of Canadian dollars, unless otherwise noted)

Dollarama Inc.

4 Critical accounting estimates and judgments

The preparation of financial statements requires management to make estimates and assumptions using judgment that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses during the reporting period. Estimates and other judgments are continually evaluated and are based on management’s experience and other factors, including expectations about future events that are believed to be reasonable under the circumstances. Actual results may differ from those estimates.

These unaudited condensed interim consolidated financial statements have been prepared using the critical accounting estimates and judgments as outlined in Note 5 to the Fiscal 2022 audited consolidated financial statements.

5 Leases

As at May 1, 2022, the Corporation owned one store, one distribution centre, one warehouse and leased 1,430 stores, its head office, five warehouses and some equipment.

a) Additions to right-of-use assets

Additions to the right-of-use assets during the 13-week period ended May 1, 2022 amounted to $96,780 (May 2, 2021 – $71,388).

b) Amounts recognized in the condensed interim consolidated statement of net earnings

Depreciation of right-of-use assets
Gain on lease remeasurements
Interest on lease liabilities
Variable lease expenses not included in the
measurement of the lease liabilities
Expenses relating to short-term leases
May 1,
2022
$
52,094
(632)
12,021
22,199
7,676
May 2,
2021
$
46,536
(943)
11,491
23,628
4,916

c) Amounts recognized in the condensed interim consolidated statement of cash flows

Lease cash flows
Fixed payments
Variable payments
Short-term leases
Tenant incentives received
Principal elements of lease liabilities
Fixed payments
Tenant incentives received
Interest on lease liabilities
May 1,
2022
$
63,810
22,283
7,676
(1,376)
92,393
63,810
(1,376)
(12,021)
50,413
May 2,
2021
$
58,360
22,652
4,916
(4,430)
81,498
58,360
(4,430)
(11,491)
42,439

7

Dollarama Inc.

Notes to Condensed Interim Consolidated Financial Statements May 1, 2022 (Unaudited, expressed in thousands of Canadian dollars, unless otherwise noted)

6 Debt

Debt
Long-term debt outstanding consists of the following as at:
Senior unsecured notes bearing interest at:
Fixed annual rate of 2.443% payable in equal semi-annual
instalments, maturing July 9, 2029 (the “2.443% Fixed Rate
Notes”)
Fixed annual rate of 1.505% payable in equal semi-annual
instalments, maturing September 20, 2027 (the “1.505% Fixed
Rate Notes”)
Fixed annual rate of 1.871% payable in equal semi-annual
instalments, maturing July 8, 2026 (the “1.871% Fixed Rate
Notes”)
Fixed annual rate of 3.55% payable in equal semi-annual instalments,
maturing November 6, 2023 (the “3.55% Fixed Rate Notes”)
Fixed annual rate of 2.203% payable in equal semi-annual
instalments, maturing November 10, 2022 (the “2.203% Fixed
Rate Notes”, and collectively with the 2.443% Fixed Rate Notes,
the 1.505% Fixed Rate Notes, the 1.871% Fixed Rate Notes and
the 3.55% Fixed Rate Notes, the “Senior Unsecured Notes”)
Less: Unamortized debt issue costs
Accrued interest on the Senior Unsecured Notes
Fair value hedge - basis adjustment on interest rate swap
Current portion (includes unamortized debt issue costs, accrued interest
on the Senior Unsecured Notes, and the Senior Unsecured Notes
with a maturity date falling within the next 52-week period)
May 1,
2022
$
375,000
300,000
375,000
500,000
250,000
(7,453)
16,506
(6,475)
1,802,578
(266,387)
1,536,191
January 30,
2022
$
375,000
300,000
375,000
500,000
250,000
(8,009)
7,850
(2,927)
1,796,914
(257,674)
1,539,240

8

Notes to Condensed Interim Consolidated Financial Statements May 1, 2022 (Unaudited, expressed in thousands of Canadian dollars, unless otherwise noted)

Dollarama Inc.

6 Debt (cont’d)

May 1, 2022 and January 30, 2022. The fair values of the Senior Unsecured Notes were determined as a level 2 in the fair value hierarchy.

Fixed Rate Notes
2.443% Fixed Rate Notes
1.505% Fixed Rate Notes
1.871% Fixed Rate Notes
3.55% Fixed Rate Notes
2.203% Fixed Rate Notes
**May 1, ** 2022

Fair value
$

328,725

261,240

343,275

499,800

249,800


1,682,840
January 30, 2022 January 30, 2022
Carrying value
$
376,138
299,203
375,773
506,998
252,480

1,810,592
Carrying value
$

373,809

300,277

373,948

502,387

251,052


1,801,473

Fair value
$

361,913

280,650

363,675

512,950

251,600

1,770,788

Credit Agreement

On July 6, 2021, the Corporation and the lenders entered into a fourth amending agreement to the Third Amended and Restated Credit Agreement (the “TARCA”) in order to, among other things, extend (i) the term of Facility A in the amount of $250,000 from September 27, 2024 to July 6, 2026, (ii) the term of Facility B, in the amount of $200,000, from September 29, 2023 to July 5, 2024, (iii) the term of Facility C, in the amount of $50,000, from September 29, 2023 to July 5, 2024, and (iv) the term of Facility D, in the amount of $300,000, from September 20, 2021 to July 6, 2022.

Under the TARCA, the Corporation may, under certain circumstances and subject to receipt of additional commitments from existing lenders or other eligible institutions, request increases to committed facilities up to an aggregate amount, together with all then-existing commitments, of $1,500,000.

The TARCA requires the Corporation to respect a minimum interest coverage ratio and a maximum leverage ratio, each tested quarterly on a consolidated basis. The Corporation has the option to borrow in Canadian or U.S. dollars.

The Credit Facility remains guaranteed by Dollarama L.P. and Dollarama GP Inc. (collectively, with the Corporation, the “Credit Parties”). The TARCA contains restrictive covenants that, subject to certain exceptions, limit the ability of the Credit Parties to, among other things, incur, assume, or permit to exist senior ranking indebtedness or liens, engage in mergers, acquisitions, asset sales or sale leaseback transactions, alter the nature of the business and engage in certain transactions with affiliates. The TARCA also limits the ability of the Corporation to make loans, declare dividends and make payments on, or redeem or repurchase equity interests if there exists a default or an event of default thereunder.

9

Notes to Condensed Interim Consolidated Financial Statements May 1, 2022 (Unaudited, expressed in thousands of Canadian dollars, unless otherwise noted)

Dollarama Inc.

6 Debt (cont’d)

As at May 1, 2022 and January 30, 2022, no amount was outstanding under the TARCA. As at May 1, 2022, the Corporation had $71,574 of cash on hand and $798,896 available under its Credit Facility (January 30, 2022 – $71,058 and $798,730, respectively), of which $137,387 were reserved to serve as a backstop for outstanding amounts under the US commercial paper program (January 30, 2022 – $89,386). As at May 1, 2022, there were letters of credit issued for the purchase of inventories which amounted to $1,104 (January 30, 2022 – $1,270) and the Corporation was in compliance with all of its financial covenants.

Short-term borrowings

Under the terms of the US commercial paper program, the Corporation may issue, from time to time, unsecured commercial paper notes with maturities not in excess of 397 days from the date of issue (the “USCP Notes”). The aggregate principal amount of USCP Notes outstanding at any one time under the US commercial paper program may not exceed US$500,000. The Corporation uses derivative financial instruments to convert the net proceeds from the issuance of USCP Notes into Canadian dollars, and uses those proceeds for general corporate purposes.

The USCP Notes are direct unsecured obligations of the Corporation and rank equally with all of its other unsecured and unsubordinated indebtedness. The USCP Notes are unconditionally guaranteed by Dollarama L.P. and Dollarama GP Inc., each a wholly-owned subsidiary of the Corporation.

As at May 1, 2022, the USCP Notes outstanding had carrying values that approximated their fair values, and their fair value was determined as a level 2 in the fair value hierarchy. As at May 1, 2022, the amount outstanding under the US commercial paper program was US$106,932 ($137,387) (January 30, 2022 – US$70,000 ($89,386)).

7 Shareholders’ deficit

a) Share capital

Normal course issuer bid

On July 5, 2021, the Corporation announced the renewal of its normal course issuer bid and the approval from the TSX to repurchase for cancellation up to 19,376,824 common shares, representing 7.5% of the ‑ public float as at the close of markets on June 30, 2021, during the 12 month period from July 7, 2021 to July 6, 2022 (the “2021-2022 NCIB”).

The total number of common shares repurchased for cancellation under the 2021-2022 NCIB during the 13-week period ended May 1, 2022 amounted to 1,444,803 common shares ( May 2, 2021 – 4,935,573 common shares repurchased under the normal course issuer bid then in effect), for a total cash consideration of $107,338 (May 2, 2021 – $283,362). For the 13-week period ended May 1, 2022, the Corporation’s share capital was reduced by $2,374 (May 2, 2021 – $7,841) and the remaining $104,964 (May 2, 2021 – $275,521) was accounted for as an increase in deficit.

10

Dollarama Inc.

Notes to Condensed Interim Consolidated Financial Statements May 1, 2022 (Unaudited, expressed in thousands of Canadian dollars, unless otherwise noted)

7 Shareholders’ deficit (cont’d)

b) Contributed surplus

Share-based compensation

Performance share units

During the 13-week period ended May 1, 2022, the Corporation recognized a share-based compensation expense for performance share units of $1,482 (May 2, 2021 – $165).

Outstanding performance share units for the 13-week period ended on the dates indicated below are as follows:


follows:
Outstanding – beginning of period
Granted
Vested(1)
Outstanding – end of period
May 1, 2022
103,953
74,564
-
178,517
May 2, 2021
-
103,953
-
103,953

(1) Vesting at the end of the three-year performance period varies from 0% to 200% depending on performance achieved against the criteria set on the date of grant.

Share options

During the 13-week period ended May 1, 2022, the Corporation recognized a share-based compensation expense for share options of $1,720 (May 2, 2021 – $2,052).

Outstanding and exercisable share options for the 13-week periods ended on the dates indicated below are as follows:

Outstanding – beginning of period
Granted
Exercised
Outstanding – end of period
Exercisable – end of period
May 1, 2022
Number of
share options
Weighted
average
exercise
price($)
3,819,100
37,28
252,435
73,79
(439,900)
31,84
3,631,635
40,48
2,136,400
31,90
May 2, 2021 May 2, 2021
Number of
share options
3,819,100
252,435
(439,900)
3,631,635
2,136,400
Number of
share options

4,229,500

396,000

(268,300)

4,357,200

2,459,600
Weighted
average
exercise
price($)

33.81

56.50
26.76

36.31

27.73

11

Notes to Condensed Interim Consolidated Financial Statements May 1, 2022 (Unaudited, expressed in thousands of Canadian dollars, unless otherwise noted)

Dollarama Inc.

7 Shareholders’ deficit (cont’d)

Information relating to share options outstanding and exercisable as at May 1, 2022 is as follows:

Range of
exerciseprices
$12.02 - $13.67
$13.68 - $18.72
$18.73 - $23.68
$23.69 - $30.20
$30.21 - $37.36
$37.37 - $56.50
$56.51 - $73.79
Share options outstanding
Number of
share
options
Weighted
average
exercise price
($)
59,600
544,600
193,000
291,000
342,000
1,949,000
252,435
12.02
14.80
23.68
30.20
37.36
47.95
73.79
3,631,635
40.48
Share options exercisable options exercisable

Weighted
average
remaining life
(in months)
11
23
35
47
59
91
119
72
Number of
share
options
59,600
544,600
193,000
291,000
342,000
1,949,000
252,435
3,631,635
Weighted
average
remaining life
(in months)
11
23
35
47
59
83
-

53
Number of
share
options
59,600
544,600
193,000
291,000
342,000
706,200
-
2,136,400
Weighted
average
exercise price
($)
12.02
14.80
23.68
30.20
37.36
47.08
-
31.90

The weighted average fair value of the share options granted during the 13-week periods ended on the dates indicated below was estimated at the grant date based on the Black-Scholes option pricing model using the following assumptions:

following assumptions:
Exercise price per share
Dividend yield
Risk-free interest rate
Expected life
Expected volatility
Weighted average fair value of share options estimated at
the grant date
May 1, 2022
$73.79
0.3%
2.4%
6.1 years
25.7%
$21.72
May 2, 2021
$56.50
0.4%
1.1%
6.1 years
26.8%
$15.30

The expected life is estimated using the average of the vesting period and the contractual life of the share options. Expected volatility is estimated based on weekly observations of the Corporation’s publicly traded share price.

8 Income taxes

The income tax expense is recognized based on management’s best estimate of the weighted average annual income tax rate expected for the full fiscal year. The statutory income tax rate for the 13-week period ended May 1, 2022 was 26.5% (May 2, 2021 – 26.5%). The Corporation’s effective income tax rate for the 13-week period ended May 1, 2022 was 25.6% (May 2, 2021 – 26.5%).

12

Dollarama Inc.

Notes to Condensed Interim Consolidated Financial Statements May 1, 2022 (Unaudited, expressed in thousands of Canadian dollars, unless otherwise noted)

9 Financial instruments

The Corporation uses derivative financial instruments in the management of its foreign currency and interest rate exposure. The Corporation documents the relationship between hedging instruments and hedged items, as well as its risk management objectives and strategies for undertaking hedge transactions.

Interest Rate Exposure

The Corporation also uses bond forward contracts in advance of the refinancing of the 2.203% Fixed Rate Notes due November 10, 2022 through the issuance of new long-term notes before the maturity date. These derivatives are designated as hedging instruments and are recorded on the consolidated statement of financial position at fair value. The gain or loss related to the effective portion of the change in fair value of the derivatives is recorded to other comprehensive income and will be reclassified to net earnings over the same period as the hedged interest payments are recorded in earnings. The hedged risk is defined as the variability in cash flows associated with coupons paid on the debt to be issued attributable to movements in the CAD benchmark rate. The CAD benchmark rate consists of the interpolated yield of Government of Canada bond curve with a term corresponding to the expected debt. Cash flows related to the expected bond’s credit spread over the CAD benchmark are not designated as part of the hedging relationship.

A summary of the aggregate contractual nominal value, weighted average contract rate or interest rate, as applicable, statement of financial position location and estimated fair values of derivative financial instruments as at May 1, 2022 and January 30, 2022 is as follows:

13

Dollarama Inc.

Notes to Condensed Interim Consolidated Financial Statements May 1, 2022

(Unaudited, expressed in thousands of Canadian dollars, unless otherwise noted)

As at May 1, 2022
Hedging instruments for the forecasted
U.S. dollar merchandise purchases
USD Foreign exchange forward contracts
USD Foreign exchange forward contracts
USD Zero cost collar contracts
Hedging instruments for the US
commercial paper program
USD Foreign exchange forward contracts
Hedging instruments for the fixed to
floating interest rate notes
Interest rate swap contracts
Hedging instruments for the forecasted
fixed rate note issuances
CAD Bond forward sale contracts
Total
As at January 30, 2022
Hedging instruments for the forecasted
U.S. dollar merchandise purchases
USD Foreign exchange forward contracts
USD Foreign exchange forward contracts
USD Foreign exchange forward contracts
USD Zero cost collar contracts
USD Zero cost collar contracts
Hedging instruments for the US
commercial paper program
USD Foreign exchange forward contracts
Hedging instruments for the fixed to
floating interest rate notes
Interest rate swap contracts
Total
(1)Put strike
Contractual
nominal value
Weighted average
contract rate/Interest
rate

Statement of
financialposition
Fair value -
Asset
(Liability)

Significant other
observable
inputs (Level 2)
$ 17,473
(193)
404
17,684
1,343
1,343

(6,475)
(6,475)
3,387
3,387
15,939
14,544
290

(506)

450

(2)
14,776

993
Nature of
hedging
relationship
USD/CAD
$
USD/CAD/
Interest rate
Location Recurring
595,000
50,000
30,000
1.26
1.29
1.23(1)– 1.30(2)
1.27
CDOR(3)+ 2.73%
2.49%
1.25
1.25
1.29
1.22(1)– 1.29(2)
1.25(1)– 1.32(2)


1.26

CDOR(3)+ 2.73%
Current assets
Current liabilities
Current assets
Current assets
Current liabilities
Current assets
Current assets
Non-current assets

Current liabilities
Current assets
Current liabilities

Current assets
Current liabilities
Cash flow hedge
Cash flow hedge
Cash flow hedge
Cash flow hedge
Fair value hedge
Cash flow hedge
Cash flow hedge
Cash flow hedge
Cash flow hedge
Cash flow hedge
Cash flow hedge
Cash flow hedge
Fair value hedge
675,000
107,000
107,000
200,000
200,000
250,000
250,000
1,232,000
525,000
10,000
50,000
40,000
5,000
630,000
70,000
70,000 993

(2,927)
(2,927)
200,000
200,000
900,000 12,842

(2) Call strike

(3) 3-month CDOR

14

Notes to Condensed Interim Consolidated Financial Statements May 1, 2022 (Unaudited, expressed in thousands of Canadian dollars, unless otherwise noted)

Dollarama Inc.

9 Financial instruments (cont’d)

For the 13-week period ended May 1, 2022, accumulated fair value losses of $2,064 (May 2, 2021 –$9,345) on USD foreign exchange forward contracts and USD zero cost collar contracts recorded in the carrying value of inventory were reclassified from inventory to the cost of sales in the condensed interim consolidated statement of net earnings and comprehensive income.

10 Earnings per common share

Diluted net earnings per common share for the 13-week periods ended on the dates indicated below were calculated by adjusting the weighted average number of common shares outstanding to assume conversion of all dilutive potential common shares as follows:

Net earnings attributable to shareholders of the Corporation and used to
determine basic and diluted net earnings per common share
Weighted average number of common shares outstanding during
the period (thousands)
Assumed share options exercised (thousands)
Weighted average number of common shares for
diluted net earnings per common share_(thousands)_
Diluted net earnings per common share
May 1,
2022
$145,502
292,721
1,756
294,477
$0.49
May 2,
2021
$113,574
309,400
1,342
310,742
$0.37

As at May 1, 2022, 252,435 options have an anti-dilutive effect since the average market price of the underlying shares was lower than the sum of the exercise price and the unearned shared-based compensation of those share options under the treasury stock method (May 2, 2021 – 1,726,000).

11 Related party transactions

a) Rossy family

As at May 1, 2022, the outstanding balance of lease liabilities owed to entities controlled by the Rossy family totalled $31,089 (January 30, 2022 – $34,730).

Rental expenses charged by entities controlled by the Rossy family but not included in lease liabilities totalled $2,081 for the 13-week period ended May 1, 2022 (May 2, 2021 – $1,762).

These transactions were measured at cost, which equals fair value, being the amount of consideration established at market terms.

15

Notes to Condensed Interim Consolidated Financial Statements May 1, 2022 (Unaudited, expressed in thousands of Canadian dollars, unless otherwise noted)

Dollarama Inc.

11 Related party transactions (cont’d)

b) Dollarcity

In 2013, Dollarama International, the Corporation’s wholly-owned subsidiary, entered into a licensing and services agreement with Dollarcity (the “LSA”), which expired on February 4, 2022. Upon expiry of the LSA, Dollarama International entered into a new sourcing agreement and a new services agreement with Dollarcity, each having an initial term of five years, subject to automatic renewal for successive one-year periods, unless terminated by either party at least 60 days before the close of the then-current term.

As at May 1, 2022, the account receivable from Dollarcity for the goods sold and services provided under the new commercial agreements totalled $26,217 (January 30, 2022 – $15,965 under the LSA), which amount is partly guaranteed by a letter of credit up to US$10,000 ($12,848) (January 30, 2022 – US$10,000 ($12,770)). For the 13-week period ended May 1, 2022, the goods sold to Dollarcity that are shipped directly from the Corporation’s warehouses amounted to $9,151 (May 2, 2021 – $8,193).

Under the Stockholders Agreement dated August 14, 2019, Dollarcity’s founding stockholders have a put right pursuant to which they can require, in certain circumstances, that Dollarama International purchase shares of Dollarcity held by them at fair market value. This right is exercisable in the ordinary course commencing on October 1, 2022, and is subject to certain transaction size thresholds, required ownership thresholds and freeze periods, among other conditions and restrictions. This right may also be exercised upon the occurrence of certain extraordinary events, including a change in control of the Corporation and a sale of Dollarcity.

12 Expenses by nature included in the condensed interim consolidated statement of net earnings and comprehensive income


and comprehensive income
May 1, May 2,
2022 2021
$ $
Cost of sales
Cost of goods sold, labour, transport and other costs 582,751 513,047
Occupancy costs 38,241 37,759
Total cost of sales 620,992 550,806
Depreciation and amortization
Depreciation of property, plant and equipment and right-of-use assets(1) 74,486 66,481
Amortization of intangible assets 5,486 4,921
Total depreciation and amortization 79,972 71,402
(1)Includes depreciation expenses relating to the warehouses and distribution center totalling $3,062 (May 2, 2021 – $2,799)
Employee benefits 121,529 124,894

16

Notes to Condensed Interim Consolidated Financial Statements May 1, 2022 (Unaudited, expressed in thousands of Canadian dollars, unless otherwise noted)

Dollarama Inc.

13 Details of statement of cash flows

The changes in non-cash working capital components for the 13-week periods ended on the dates indicated below are as follows:


are as follows:
Accounts receivable
Prepaid expenses
Prepaid income taxes
Inventories
Accounts payable and accrued liabilities
Income taxes payable
Cash paid for income taxes
Cash paid for interest
Cash received for interest
May 1,
2022
$
(6,159)
(73)
-
(55,786)
8,196
(27,271)
(81,093)
81,911
15,425
1,007
May 2,
2021
$
(1,150)
(1,605)
(16,790)
1,279
(26,482)
(12,975)
(57,723)
69,469
15,121
1,289

Cash paid and received for income taxes and interest are cash flows used in operating activities.

14 Event after the reporting period

Quarterly cash dividend

On June 8, 2022, the Corporation announced that its Board of Directors had approved a quarterly cash dividend for holders of common shares of $0.0553 per common share. This dividend is payable on August 5, 2022 to shareholders of record at the close of business on July 8, 2022. The dividend is designated as an “eligible dividend” for Canadian tax purposes.

17