Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CryptoStar Corp. Interim / Quarterly Report 2021

Aug 30, 2021

47411_rns_2021-08-30_1b5641ed-7df0-487e-860b-144b46b571ec.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

CRYPTOSTAR CORP.

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Expressed in US dollars)

Notice of No Auditors Review of Condensed Interim Consolidated Financial Statements

Under National Instrument 51-102, if an auditor has not performed a review of condensed interim consolidated financial statements, they must be accompanied by a notice indicating that the condensed interim financial statements have not been reviewed by an auditor.

The accompanying condensed interim consolidated financial statements (unaudited) of CryptoStar Corp. (the “Company”) have been prepared by management and approved by the Audit Committee and the Board of Directors of the Company.

The Company’s independent auditors have not performed a review of these unaudited condensed interim consolidated financial statements in accordance with the standards established by the Canadian Chartered Professional Accountants (CPA) Canada for a review of interim financial statements by an entity’s auditors.

CRYPTOSTAR CORP. CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

Condensed Interim Consolidated Financial Statements (Unaudited)
Condensed Interim Consolidated Statements of Financial Position 1
Condensed Interim Consolidated Statements of Comprehensive Loss 2
Condensed Interim Consolidated Statements of Changes in Equity 3
Condensed Interim Consolidated Statements of Cash Flows 4
Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) 5 – 25

CRYPTOSTAR CORP. Condensed Interim Consolidated Statements of Financial Position (Unaudited)

(Expressed in US dollars)

As at As at
June 30,
2021
December 31,
2020
Note $ $
Assets
Current assets
Cash 16,852,043 402,409
Accounts receivable and others 12 221,572
Deposits and prepaid expenses 4 2,222,280 300,728
Digitalcurrencies 5 1,440,508 1,965
20,736,403 705,102
Property and equipment 6 7,960,264 5,152,656
Intangible assets 7 2,429,582 2,723,597
Right-of-use assets 8 1,736,366 1,899,327
Deposits 4 113,944 68,007
Total assets 32,976,559 10,548,689
Liabilities and shareholders' equity
Current liabilities
Trade payable and accrued liabilities 470,936 1,106,712
Subscription liability 9 287,244
Loan 10 53,117
Lease obligations 8 148,095 125,926
619,031 1,572,999
Lease obligations 8 1,981,429 2,064,974
Decommission cost 11 100,000 100,000
Payable torelated party 12 1,966,604 3,568,623
Total liabilities 4,667,064 7,306,596
Shareholders' equity
Share capital 13 34,735,400 22,162,835
Shareholder contribution 13 2,844,777 2,844,777
Warrant and option reserve 13 19,925,213 5,311,528
Shares to be issued 13 1,122,031
Subscription receivable (118,318)
Deficit (30,317,926) (26,958,729)
28,309,495 3,242,093
Total liabilities and shareholders' equity 32,976,559 10,548,689
Nature of operations 1
Segmented information 17
Subsequent events 18
Approved on behalf of the Board of Directors on Aug ust 30, 2021
/s/Aly Madhavji /s/Amelia Jones
_____
_Director
___
Director
_____

The accompanying notes are an integral part of these condensed interim consolidated financial statements

1

CRYPTOSTAR CORP.

Condensed Interim Consolidated Statements of Comprehensive Loss (Unaudited) (Expressed in US dollars)

Three Months En
ded June 30,
Six Months En
ded June 30,
2021 2020 2021 2020
Note $ $ $ $
Revenue
Digital assets mined 5 526,280 168,591 576,283 387,141
Hosting income 29,000 3,000 48,000 27,207
Sales ofGPUminers 27,912
555,280 171,591 652,195 414,348
Cost of revenue
Cost of GPU miners sold (25,121)
Site operating costs (39,096) (213,807) (75,502) (516,375)
Amortization of intangible assets 7 (147,008) (43,982) (294,015) (81,529)
Depreciation of right-of-use assets 8 (81,579) (74,585) (162,848) (163,951)
Depreciationofproperty and equipment 6 (853,447) (38,248) (1,483,865) (107,119)
Gross loss (565,850) (199,031) (1,389,156) (454,626)
Realized gain/ (loss) ondigitalcurrencies 5 (2,897) 1,339 (6,320)
Net loss before operating expenses (565,850) (201,928) (1,387,817) (460,946)
Operating expenses
Interest and bank charges 3,068 1,627 5,847 3,445
Management fees, salaries and wages 12 135,480 117,821 236,328 287,353
Share based compensation 12 99,525 920,616

Office and administration
414,961 81,295 496,992 198,197
Professional fees 262,038 80,534 469,452 128,286
Total operating expenses 915,072 281,277 2,129,235 617,281
Net loss before other items (1,480,922) (483,205) (3,517,052) (1,078,227)
Other income (expense)
Foreign exchange gain 296,730 3,445 147,727 1,141
Interest expense on right-of-use assets 8 (59,897) (50,823) (120,207) (113,904)
Interest income 12 1,402 1,402
Gain from disposal from miners 160,780
Power charges 10,443 10,443

Other income
10 75,816 128,933
Net comprehensive loss (1,166,871) (520,140) (3,359,197) (1,019,767)
Lossper share, basic and diluted (0.003) (0.002) (0.010) (0.005)
Weighted average shares, basic and diluted 391,295,635 208,752,800 331,892,558 208,752,800

The accompanying notes are an integral part of these condensed interim consolidated financial statements

2

CRYPTOSTAR CORP. Condensed Interim Consolidated Statements of Changes in Equity (Unaudited)

(Expressed in US dollars)

Share C apital Shareholder Warrant and Shares to Subscription
Note Shares
Issued
Amount
$
$
Contribution
$
Option Reserve
be Issued
$
$
Receivable
$
Deficit
$
Total
As at December 31, 2019 208,752,800 21,453,727 1,406,512 4,475,384 (21,755,423) 5,580,200
Shareholder contribution
1,438,265
1,438,265
Netlossforthe period
(1,019,767) (1,019,767)
As at June 30, 2020 208,752,800 21,453,727 2,844,777 4,475,384 (22,775,190) 5,998,698
As at December 31, 2020 242,793,300 22,162,835 2,844,777 5,311,528 (118,318) (26,958,729) 3,242,093
Private placement 13 143,693,334 13,813,170 14,508,395 118,318 28,439,883
Issuance cost (3,098,434) (3,098,434)
Share based payment 13 1,122,031 1,122,031
Exercise of warrants and options 20,858,390 1,857,829 (815,326) 1,042,503
Share based compensation 12 920,616 920,616
Netlossforthe period (3,359,197) (3,359,197)
As at June 30, 2021 407,345,024 34,735,400 2,844,777 19,925,213 1,122,031 (30,317,926) 28,309,495

The accompanying notes are an integral part of these condensed interim consolidated financial statements

3

CRYPTOSTAR CORP. Condensed Interim Consolidated Statements of Cash Flows (Unaudited)

(Expressed in US dollars)

Six Months Ende d June 30,
2021 2020
$ $
Operating activities
Net loss for the period (3,359,197) (1,019,767)
Adjusted for:
Depreciation of property and equipment 1,483,865 107,119
Amortization of intangible assets 294,015 81,529
Revaluation of digital curriences 290,202 2,146
Income from mining of digital currencies (576,283) (387,141)
Purchase of digital currencies (1,199,452)
Proceeds from sale of digital currencies 48,329 376,753
Realized (gain) loss on digital currencies (1,339) 6,320
Gain from disposal from miners (160,780)
Share based compensation 920,616
Other income (53,117)
Depreciation of right-of-use- assets 162,848 163,951
Interest expense on right-of-use assets 120,207 113,904
Foreign exchange loss on right-of-use assets 201

Changes in non-cash working capital items:

Accounts receivable and others
(221,572)
Prepayments 282,736
Trade payable and accruedliabilities (635,776) (229,512)
Cash used inoperating activities (2,443,717) (945,478)
Investing activities
Proceeds on disposal of miners 160,780

Purchases of property and equipment
(3,169,442) (188,445)
Depositsmadefor mining equipment (2,250,225) 418,088
Cash (used in) provided by investing activities (5,419,667) 390,423
Financing activities
Advances received from related party 76,760 691,649
Repayment of advances to related party (1,678,779) (21,806)

Payment for finance liabilities
(181,671) (211,880)

Subscription liability
(287,244)
Proceeds from issuance of share units, net of cash issuance costs 25,341,449
Proceedsfromexercise of warrants and options 1,042,503
Cash provided by financing activities 24,313,018 457,963
Net change in cash during the period 16,449,634 (97,092)

Cash, beginning ofthe period
402,409 114,881
Cash, end of theperiod 16,852,043 17,789
Supplemental cash flow information:

Interest paid
(120,207) (113,904)
Non cash transaction
Property and equipment purchased through share based payment (1,122,031)
Donated intangible assets 1,438,265

The accompanying notes are an integral part of these condensed interim consolidated financial statements

4

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

(Expressed in US dollars)

1. NATURE OF OPERATIONS

CryptoStar Corp. (the “Company” or “CryptoStar”), was incorporated under the Ontario Business Corporations Act on January 6, 2017.

The Company was incorporated under the Business Corporations Act (Ontario) on January 6, 2017. The registered address and head office of the Company is located at 181 Bay Street, Suite 4400, Toronto, Ontario, Canada M5J 2T3. The Company’s common shares are listed on the TSX Venture Exchange (“TSXV”) under the trading symbol “CSTR”. The Company operates in the distributed ledger technology space, utilizing specialized equipment (“Miners”) to perform computationally intensive cryptographic operations to validate transactions on the Blockchain (a process known as “Mining”), receiving digital currencies (primarily Bitcoin and Ethereum).

These condensed interim consolidated financial statements have been prepared on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As at June 30, 2021, the Company has an accumulated deficit of $30,317,926 (December 31, 2020 – $26,958,729) including a loss for the six months ended June 30, 2021 of $3,359,197 (June 30, 2020 – $1,019,767). These condensed interim consolidated financial statements do not include any adjustments relating to the recoverability and classification of assets and liabilities which might be necessary should the Company be unable to continue in existence.

2. BASIS OF PRESENTATION

Statement of Compliance

The notes presented in these condensed interim consolidated financial statements include only significant events and transactions and are not fully inclusive of all matters normally disclosed in the annual audited consolidated financial statements; thus, these condensed interim consolidated financial statements are referred to as condensed. These condensed interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the years ended December 31, 2020 and 2019.

These condensed interim consolidated financial statements for the three and six months ended June 30, 2021 are expressed in US dollars and follow the same accounting policies and methods of their application as set out in the audited consolidated financial statements for the years ended December 31, 2020 and 2019. These condensed interim consolidated financial statements comply with International Accounting Standard 34, Interim Financial Reporting of the International Financial Reporting Standards, as issued by the International Accounting Standards Board (“IFRS-IASB”) and reflect all adjustments which are necessary for a fair statement of the results for the interim periods presented.

The condensed interim consolidated financial statements of the Company as at and for the three and six months ended June 30, 2021 comprise the Company and its wholly owned subsidiaries CryptoStar Holdings Inc. (“CHI”) and CryptoStar USA, Inc. (“CryptoStar USA”).

The Board of Directors approved these condensed interim consolidated financial statements for the three and six months ended June 30, 2021 on August 30, 2021.

Basis of Measurement

These condensed interim consolidated financial statements have been prepared on the historical cost basis except for certain financial instruments, which are measured at fair value.

For comparative purposes, the Company has reclassified certain immaterial items on the comparative consolidated statement of financial position, consolidated statement of comprehensive loss and consolidated statement of cash flows to conform with the current period’s presentation.

5

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

(Expressed in US dollars)

2. BASIS OF PRESENTATION (continued)

Functional and Presentation Currency

These condensed interim consolidated financial statements are presented in US dollars, which is the functional currency of the Company’s subsidiaries. The functional currency of the Company is the Canadian dollar.

Foreign currency transactions are recorded at the exchange rate as at the date of the transaction. At each statement of financial position date, monetary assets and liabilities are translated using the period end foreign exchange rate. Non-monetary assets and liabilities in foreign currencies other than the functional currency are translated using the historical rate. All gains and losses on translation of these foreign currency transactions are included in the profit and loss.

3. CHANGES IN ACCOUNTING STANDARDS

Standards, Amendments and Interpretations Issued but not yet Adopted

The following new standards, amendments and interpretations have been issued but are not effective for the three and six months ended June 30, 2021 and, accordingly, have not been applied in preparing these condensed interim consolidated financial statements.

Interest Rate Benchmark Reform – Phase 2 (Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16)

In August 2020, upon completion of the IFRS amendments to facilitate the IBOR reform, the IASB issued Interest Rate Benchmark Reform – Phase 2 amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 (“Phase 2 Amendments”). In relation to changes in financial instruments that are directly required by the IBOR reform, Phase 2 Amendments mainly provide (i) a practical expedient to account for a change in the basis for determining the contractual cash flows of a financial asset or financial liability that is required by the IBOR reform by updating the effective interest rate of the financial asset or financial liability; (ii) exceptions to the hedge accounting requirements providing relief from discontinuing hedge relationships because of changes to hedge documentation required by the IBOR reform; and (iii) certain additional disclosures on additional information about the Company’s exposure to risks arising from the IBOR reform and related risk management activities. IFRS 16 has also been amended to provide a temporary exception addressing situations where lease agreements specifically refer to an IBOR and will need to be amended as a result of the IBOR reform. Lessees are required to remeasure their lease liabilities in a similar fashion to any other change in estimate, rather than as a lease modification. The amount of the remeasurement is recognized as an adjustment to the right-of-use assets. Phase 2 Amendments are effective for annual reporting periods beginning on or after January 1, 2021. Earlier application is permitted. The Company is assessing the potential impact of these amendments.

Insurance Contracts

In May 2017, the International Accounting Standards Board (“IASB”) issued IFRS 17 – Insurance Contracts (“IFRS 17”), which replaces IFRS 4 – Insurance Contracts and establishes a new model for recognizing insurance policy obligations, premium revenue, and claims-related expenses. IFRS 17 is effective for annual periods beginning on or after January 1, 2021. In June 2020, the IASB issued ‘Amendments to IFRS 17’ to address concerns and implementation challenges that were identified after IFRS 17 was published in 2017. The amendment also deferred the effective date for two years to January 1, 2023. Early adoption is permitted. The Company has assessed that there will be no potential impact of this standard.

6

(Expressed in US dollars)

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

3. CHANGES IN ACCOUNTING STANDARDS (continued)

Improving Accounting Policy Disclosures and Clarifying Distinction between Accounting Policies and Accounting Estimates (Amendments to IAS 1 and IAS 8)

In February 2021, the IASB issued narrow-scope amendments to IAS 1 Presentation of Financial Statements, IFRS Practice Statement 2 Making Materiality Judgments and IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors.

The amendments to IAS 1 require companies to disclose their material accounting policy information rather than their significant accounting policies. The amendments to IFRS Practice Statement 2 provide guidance on how to apply the concept of materiality to accounting policy disclosures.

The amendments to IAS 8 clarify how companies should distinguish changes in accounting policies from change in accounting estimates. That distinction is important because changes in accounting estimates are applied prospectively only to future transactions and other future events, but changes in accounting policies are generally also applied retrospectively to past transactions and other past events.

The amendments are effective for annual reporting periods beginning on or after January 1, 2023. Earlier application is permitted. The Company is assessing the potential impact of these amendments.

4. DEPOSITS AND PREPAID EXPENSES

June 30,
2021
$
December 31,
2020
$
Current:
Prepayments 282,736
Deposits made for mining equipment 2,222,280 17,992
2,222,280 300,728
Long-term:
Depositsmadefor mining equipment 113,944 68,007
2,336,224 368,735

7

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

(Expressed in US dollars)

5. DIGITAL CURRENCIES

Digital currencies consist of Bitcoin and Ethereum coins. Below is a continuity of digital currencies mined, acquired through purchase, sold and fair valued during the six months ended June 30, 2021.

June 30, 2021 December 31, 2020
Number $ Number $
Bitcoin
Opening balance 0.12 1,965 0.63 4,535
Mined additions 6.14 255,900 45.59 435,883
Non mining additions 5.10 65,371
Bitcoin sold (0.96) (42,268) (51.20) (493,237)
Bitcoin bought 28.57 1,192,453
Realized gain / (loss) on digital currency 1,339 (10,093)
Revaluation of digital currency (227,841)

(494)
33.87 1,181,548 0.12 1,965
Ethereum
Opening balance
Mined additions 113.27 320,383
Ethereum sold (3.44) (6,061)
Ethereum bought 3.95 6,999
Revaluation of digital currency (62,361)
113.78 258,960
Total digital currencies 1,440,508 1,965

During the six months ended June 30, 2021, the Company disposed 0.96 bitcoins and 3.44 Ethereum coins for $48,329 in cash and realized a gain of $1,339 (June 30, 2020 – realized loss of $6,320).

8

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

(Expressed in US dollars)

6. PROPERTY AND EQUIPMENT

Mining
equipment
Other property
and equipment
Construction
in progress
Total
$ $ $ $
Cost
Balance, December 31, 2019 22,960,019 6,393,434 29,353,453
Additions 138,159 291,811 429,970
Disposal (501,310) (501,310)
Net transfer from assets held for sale 5,130,937 5,130,937
Balance, December 31, 2020 22,596,868 11,524,371 291,811 34,413,050
Additions 4,185,327 3,181 102,965 4,291,473
Balance, June 30, 2021 26,782,195 11,527,552 394,776 38,704,523
Accumulated depreciation
Balance, December 31, 2019 22,437,112 2,299,044 24,736,156
Depreciation 235,664 2,676,442 2,912,106
Disposal (128,545) (128,545)
Net transfer from assets held for sale 1,740,677 1,740,677
Balance, December 31, 2020 22,544,231 6,716,163 29,260,394
Depreciation 223,030 1,260,835 1,483,865
Balance, June 30, 2021 22,767,261 7,976,998 30,744,259
Net book value
As at June 30, 2021 4,014,934 3,550,554 394,776 7,960,264
As at December 31, 2020 52,637 4,808,208 291,811 5,152,656

During the six months ended June 30, 2021, the Company acquired $1,122,031 of mining equipment in exchange of common shares and common share purchase warrants. Please refer to Note 13 for further information on the transaction.

9

$

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

(Expressed in US dollars)

7. INTANGIBLE ASSETS

Cost
Balance, December 31, 2019 1,501,876
Addition 1,438,265
Balance, December 31, 2020 2,940,141
Addition
Balance, June 30, 2021 2,940,141
Accumulated amortization
Balance, December 31, 2019
Amortization 216,544
Balance, December 31, 2020 216,544
Amortization 294,015
Balance, June 30, 2021 510,559
Net book value
As at June 30, 2021 2,429,582
As at December 31, 2020 2,723,597

8. RIGHT-OF-USE ASSETS AND LEASE OBLIGATIONS

June 30,
2021
$
December 31,
2020
$
Cost
Balance, beginning of the period 2,598,151 2,383,609
Lease modification (278,429)
Lease additions 492,971
Balance, end of the period 2,598,151 2,598,151
Accumulated Depreciation
Balance, beginning of the period 698,824 313,170
Depreciation 162,848 383,689
Exchangeloss 113 1,965
Balance, end of the period 861,785 698,824
Net book value, end ofperiod 1,736,366 1,899,327

10

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

(Expressed in US dollars)

8. RIGHT-OF-USE ASSETS AND LEASE OBLIGATIONS (continued)

June 30,
2021
$
December 31,
2020
$
Balance, beginning of period 2,190,900
2,475,157
Addition
392,971
Interest accretion 120,207 242,064
Lease modification (541,574)
Lease payments (181,671) (379,353)
Exchange loss 88 1,635
Balance, end of the period 2,129,524 2,190,900
Current lease liability 148,095 125,926
Non-current lease liability 1,981,429 2,064,974
Balance, end of the period 2,129,524 2,190,900

The following table presents the contractual undiscounted cash flows for lease obligations as at June 30, 2021:

$
Undiscounted lease obligations
Less than one year 378,788
One to two years 463,558
Two to three years 451,402
Three to four year 460,823
More than four years 1,348,257
Total undiscounted lease obligations 3,102,828
Impact of discounting (965,366)
Exchange loss (7,938)
Total lease obligation 2,129,524

9. SUBSCRIPTION LIABILITY

Subscription liability consists of amounts received pursuant to private placements announced by the Company but not closed as of period end.

10. LOAN

In May 2020, the Company received loan proceeds of $53,117 (the “PPP Loan”) under the Paycheck Protection Program established by the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) administered by the U.S. Small Business Administration (“SBA”). The unsecured PPL Loan is evidenced by a promissory note (the “Note”), between the Company and the lending financial institution (the “Lender”). The Note has a two-year term, bears interest at the rate of 1.0% per annum, and may be repaid at any time without payment of any premium. No payments of principal or interest were originally due during the six-month period beginning on the date of the Note (the “Deferral Period”), but the Payment Protection Flexibility Act of 2020 has effectively extended this period of no payments for the Company to the earliest of loan forgiveness or August 2021. The principal and accrued interest under the Note is forgivable under certain specified circumstances if the Company uses the PPP Loan proceeds for eligible purposes, including payroll, benefits, rent and utilities, and otherwise complies with PPP requirements.

On January 26, 2021, the PPP Loan was forgiven by the Lender, and has been included in other income.

11

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020 (Expressed in US dollars)

11. DECOMMISSION COST

The Company has recorded the decommissioning liability for the site restoration. The Company has recorded liability with a corresponding adjustment to the cost of the right-of-use assets. The amount and timing of settlement in respect of these provisions are uncertain and dependent on various factors that are not always within management’s control. Reviews of estimated future decommissioning and restoration costs and the discount rate applied are carried out regularly. No accretion expense has been recorded for the three and six months ended June 30, 2021 as the related impact is not significant.

The Company has used the following assumptions:

Inflation rate -
0.62%
Discount rate -
2%
Useful life -
1 to 7 years

12. RELATED PARTY TRANSACTIONS AND BALANCES

Payable to Related Party

The balance of $1,966,604 (December 31, 2020 - $3,568,623) payable to related party as at June 30, 2021 represents the amount advanced under a line of credit provided by A.C.N 117 402 838 PTY LTD (“ACN”) on December 22, 2017. The available line of credit totals $4,000,000, is unsecured, bears interest at 12% per annum and is repayable on December 22, 2022. Interest at the time of credit is waived at any point at the sole discretion of ACN. ACN has waived the interest charge on the line of credit for the six months ended June 30, 2021. During the six months ended June 30, 2021, the Company has obtained an additional loan of $76,760 and repaid $1,678,779.

Key Management Remuneration

Management fees, salaries and wages comprise amounts paid to key management personnel, including officers and directors of ACN, for services provided.

On February 3, 2021, the Company granted an aggregate of 10,000,000 stock options under the Company’s stock option plan to directors of the Company. These options have an exercise price of CAD $0.10 per stock option, and an expiry date of February 3, 2031. All of the options vested immediately. Share based compensation of $821,091 was recorded related to these options during the six months ended June 30, 2021.

On May 3, 2021, the Company granted 2,000,000 stock options under the Company’s stock option plan to an officer of the Company. These options have an exercise price of CAD $0.28 per stock option, and an expiry date of May 3, 2031. The options vest in equal 25% tranches in each of August 2021, March 2022, October 2022 and May 2023. Share based compensation of $99,525 was recorded related to these options during the six months ended June 30, 2021.

The Company paid directors fees of $16,529 during the six months period ended June 30, 2021 (June 30: 2020 - $Nil).

The remuneration of key management personnel paid by ACN on the Company’s behalf during the six months ended June 30, 2021 was $78,716 (June 30, 2020 – $65,434).

Related Party Transactions

On March 4, 2021, the Company issued 20,000,000 units at a price of CAD $0.10 per unit. Each unit consists of one common share and one common share purchase warrant. Each warrant entitles the holder to acquire one common share at a price of CAD $0.15 per common share for a period of eighteen months from the date of issue.

12

(Expressed in US dollars)

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

12. RELATED PARTY TRANSACTIONS AND BALANCES (continued)

The securities issued in connection with the offering were subject to a four-month hold period, in accordance with applicable securities laws.

ACN acquired 15,000,000 units under the above offering, which constituted as a “related party transaction” as defined under Multilateral Instrument 61-101 Protection of Minority Security holders.

On April 22, 2021, the Company issued 30,075,000 units at a price of CAD $0.20 per unit. Each unit consists of one common share and one common share purchase warrants. Each warrant entitles the holder to acquire one common share at a price of CAD $0.27 per common share for a period of eighteen months following the closing date of private placement. The securities issued in connection with the offering were subject to a four-month hold period, in accordance with applicable securities laws.

ACN acquired 16,157,500 units under the above offering, which constituted as a “related party transaction” as defined under Multilateral Instrument 61-101 Protection of Minority Security holders.

On May 4, 2021, an employee of the Company exercised 10,000,000 stocks options. These options had an exercise price of CAD $0.05 per stock option. As at June 30, 2021, $201,572 was payable by the employee to the Company. The Company has classified the amount receivable as current as the amount shall be repaid in full no later than May 2022, and is included in accounts receivable and others. Interest equal to 2% above the prime rate of interest charged by Royal Bank of Canada on Canadian dollar commercial loans is being charged by the Company to the employee on the amount receivable. During the six months ended June 30, 2021, the Company earned $1,402 of interest income related to this loan.

13. SHARE CAPITAL

Authorized

Unlimited common shares without par value.

Issued and Outstanding

The Company issued a total 164,551,724 common shares during the six months ended June 30, 2021. The total outstanding number of shares as at June 30, 2021, was 407,345,024.

The Company determines the fair values of warrants and equity. The components are then assigned these values; any difference is prorated based on respective market or fair values and allocated to the components.

On January 28, 2021, the Company issued 10,000,000 units at a price of CAD $0.05 per unit. Each unit consists of one common share and one common share purchase warrants. Each warrant entitles the holder to acquire one common share at a price of CAD $0.075 per common share for a period of eighteen months from the date of issue. The securities issued in connection with the offering were subject to a four-month hold period, in accordance with applicable securities laws.

On February 5, 2021, the Company paid cash equal to CAD $33,250, 285,000 common shares and 285,000 Finder’s Warrants to EMD Financial Inc. Each Finders’ Warrant entitles the holder to acquire one common share at a price of CAD $0.075 per common share for a period of twelve months from the date of issue. The securities issued in connection with the offering were subject to a four-month hold period, in accordance with applicable securities laws.

13

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

(Expressed in US dollars)

13. SHARE CAPITAL (continued)

On March 4, 2021, the Company issued 20,000,000 units at a price of CAD $0.10 per unit. Each unit consists of one common share and one common share purchase warrants. Each warrant entitles the holder to acquire one common share at a price of CAD $0.15 per common share for a period of eighteen months from the date of issue. The securities issued in connection with the offering were subject to a four-month hold period, in accordance with applicable securities laws.

ACN acquired 15,000,000 units under the above offering, which constituted as a “related party transaction” as defined under Multilateral Instrument 61-101 Protection of Minority Security holders.

On March 15, 2021, the Company issued 83,333,334 units at a price of CAD $0.30 per unit. Each unit consists of one common share and one common share purchase warrants. Each warrant entitles the holder to acquire one common share at a price of CAD $0.40 per common share for a period of three and one half (3.5) years following the closing date of private placement. The securities issued were subject to resale restrictions in the United States under applicable U.S federal and state securities laws with no resale restrictions in Canada.

The Company paid cash equal to 7.0% of the gross proceeds of the above private placement, and 5,833,333 Broker Warrants to H.C. Wainwright & Co. Each Broker Warrant entitles the holder to acquire one common share at a price of CAD $0.375 per common share for a period of three and one half (3.5) years following the closing date of private placement. The securities issued were subject to resale restrictions in the United States under applicable U.S federal and state securities laws with no resale restrictions in Canada.

On April 22, 2021, the Company issued 30,075,000 units at a price of CAD $0.20 per unit. Each unit consists of one common share and one common share purchase warrants. Each warrant entitles the holder to acquire one common share at a price of CAD $0.27 per common share for a period of eighteen months following the closing date of private placement. The securities issued in connection with the offering were subject to a four-month hold period, in accordance with applicable securities laws.

ACN acquired 16,157,500 units under the above offering, which constituted as a “related party transaction” as defined under Multilateral Instrument 61-101 Protection of Minority Security holders.

During the six months ended June 30, 2021, the Company acquired property and equipment in a transaction in exchange for common shares and common share purchase warrants. Upon the closing of the transaction, the Company will issue 5,927,151 units at a price of CAD $0.24. Each unit consists of one common share and one common share purchase warrant. Each warrant entitles the holder to acquire one common share at a price of CAD $0.36 per common share for a period of eighteen months from the date of issue. As at June 30, 2021, the Company had not issued the common shares or common share purchase warrants.

During the six months ended June 30, 2021, the Company issued 20,858,390 common shares upon exercise of warrants and stock options for gross proceeds of $1,042,503 (CAD $1,321,307).

Stock Option Plan

The Company has adopted an incentive stock option plan, which provides that the Board of Directors of the Company may from time to time, in its discretion, and in accordance with the TSX Venture Exchange requirements, grant stock options to key management personnel, including officers and directors.

In connection with the foregoing options, the number of common shares reserved for issuance to any individual will not exceed five percent (5%) of the issued and outstanding common shares and to an Insider will not exceed ten percent (10%) of the issued and outstanding common shares. In the event of consultants and individuals conducting investor relations, the number of common shares reserved for issuance will not exceed two percent (2%) of the issued and outstanding common shares.

14

(Expressed in US dollars)

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

13. SHARE CAPITAL (continued)

On February 3, 2021, the Company granted an aggregate of 10,000,000 stock options under the Company’s stock option plan to directors of the Company. These options have an exercise price of CAD $0.10 per stock option, and an expiry date of February 3, 2031. All of the options vested immediately. The fair value of these stock options of $821,091 was determined using the Black Scholes pricing model. Share based compensation of $821,091 was recorded related to these options during the six months ended June 30, 2021.

On May 3, 2021, the Company granted an aggregate of 2,000,000 stock options under the Company’s stock option plan to an officer of the Company. These options have an exercise price of CAD $0.28 per stock option, and an expiry date of May 3, 2031. The options vest equally over four dates in August 2021, March 2022, October 2022 and May 2023. The fair value of these stock options of $456,050 was determined using the Black Scholes pricing model. Share based compensation of $99,525 was recorded related to these options during the six months ended June 30, 2021.

Number of Options
E
xercise Price
CAD$
Expiry Date
Balance, December 31, 2019 14,650,000
Granted on August 14, 2020 1,200,000 0.05 14-Aug-30
Granted on November 23,2020 5,000,000 0.05 23-Nov-30
Balance, December 31, 2020 20,850,000
Granted on February 3, 2021 10,000,000 0.10 03-Feb-31
Granted on May 3, 2021 2,000,000 0.28 03-May-31
Exercised on February 18, 2021 (1,200,000) 0.05 20-Dec-28
Exercised on February 19, 2021 (600,000) 0.05 20-Dec-28
Exercised on February 24, 2021 (600,000) 0.05 14-Aug-30
Exercised on March 1, 2021 (122,890) 0.05 20-Dec-28
Exercised on May 4, 2021 (5,000,000) 0.05 20-Dec-28
Exercised on May 4, 2021 (5,000,000) 0.05 23-Nov-30
Exercised on June 25, 2021 (600,000) 0.05 14-Aug-30
Exercised on June 25, 2021 (2,200,000) 0.10 03-Feb-31
Balance, June 30, 2021 17,527,110

The following table summarizes the stock options exercisable as at June 30, 2021:

Exercise Price
CAD$
Number of
Outstanding
Options
Number of
Exercisable
Options
Expiry Date Remaining
Contractual Life
(Years)
0.50 2,600,000 2,600,000 26-Sep-28 7.25
0.05 4,877,110 4,877,110 20-Dec-28 7.48
0.135 250,000 250,000 18-Jul-24 3.05
0.10 7,800,000 7,800,000 03-Feb-31 9.60
0.28 2,000,000 03-May-31 9.85
0.17 17,527,110 15,527,110 8.60

15

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020 (Expressed in US dollars)

13. SHARE CAPITAL (continued)

The fair value of options granted on February 3, 2021 was calculated using the Black-Scholes option pricing model with the following assumptions:

  • Share price on grant date – CAD $ 0.105

  • Exercise price – CAD $ 0.10

  • • Risk-free interest rate – 0.75%

  • Forfeiture rate – 0%

  • Expected dividend yield – 0%

  • • Expected option life (years) – 10

  • Expected stock price volatility – 223.70%

The fair value of options granted on May 3, 2021 was calculated using the Black-Scholes option pricing model with the following assumptions:

  • Share price on grant date – CAD $ 0.28

  • • Exercise price – CAD $ 0.28 • Risk-free interest rate – 1.96%

  • Forfeiture rate – 0%

  • • Expected dividend yield – 0% • Expected option life (years) – 10

  • Expected stock price volatility – 263%

Warrants

During the six months ended June 30, 2021, the Company issued a total of 149,526,667 warrants in connection with the private placement financing described above.

The Company issued a total of 6,118,333 finder/broker warrants in connection with share issuance cost to the private placements on January 28, 2021 and March 15, 2021.

Warrants - Issued and Outstanding Number
Balance, at December 31, 2019 13,204,700
Addition 31,750,500
Expired (3,204,700)
Balance, at December 31, 2020 41,750,500
Balance, at December 31, 2020 41,750,500
Addition 149,526,667
Expired (10,000,000)
Exercised (5,535,500)
Balance, at June 30, 2021 175,741,667

16

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

(Expressed in US dollars)

13. SHARE CAPITAL (continued)

The following table summarizes the warrants exercisable as at June 30, 2021:

Exercise price
CAD$
Number of Outstanding
and Exercisable
Warrants
Expiry Date Remaining
Contractual Life
(Years)
0.075 1,500,000 16-Jul-21 0.04
0.075 5,000,000 07-Apr-22 0.77
0.075 3,000,000 09-Jun-22 0.94
0.075 20,000,000 23-Jun-22 0.98
0.075 4,700,000 04-Aug-22 1.10
0.150 20,000,000 05-Sep-22 1.18
0.400 83,333,334 16-Sep-24 3.21
0.375 5,833,333 16-Sep-24 3.21
0.270 30,075,000 22-Oct-22 1.31
0.075 2,300,000 29-Jul-22 1.08
0.281 175,741,667 2.18

The fair value of warrants granted on January 28, 2021 was calculated using the Black-Scholes option pricing model with the following assumptions:

  • Share price on grant date – CAD $ 0.09

  • • Exercise price – CAD $ 0.075 • Risk-free interest rate – 0.17% • Forfeiture rate – 0% • Expected dividend yield – 0% • Expected option life (years) – 1.5 • Expected stock price volatility – 223.70%

The fair value of finder warrants granted on February 5, 2021 was calculated using the Black-Scholes option pricing model with the following assumptions:

  • Share price on grant date – CAD $ 0.105

  • • Exercise price – CAD $ 0.075 • Risk-free interest rate – 0.17% • Forfeiture rate – 0% • Expected dividend yield – 0% • Expected option life (years) – 1 • Expected stock price volatility – 211.40%

The fair value of warrants granted on March 4, 2021 was calculated using the Black-Scholes option pricing model with the following assumptions:

  • Share price on grant date – CAD $ 0.23

  • • Exercise price – CAD $ 0.15 • Risk-free interest rate – 0.30% • Forfeiture rate – 0% • Expected dividend yield – 0% • Expected option life (years) – 1.5

  • Expected stock price volatility – 223.93%

17

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020 (Expressed in US dollars)

13. SHARE CAPITAL (continued)

The fair value of warrants granted on March 15, 2021 was calculated using the Black-Scholes option pricing model with the following assumptions:

  • Share price on grant date – CAD $ 0.335

  • • Exercise price – CAD $ 0.40 • Risk-free interest rate – 0.31% • Forfeiture rate – 0% • Expected dividend yield – 0% • Expected option life (years) – 3.5 • Expected stock price volatility – 223.70%

The fair value of broker warrants granted on March 15, 2021 was calculated using the Black-Scholes option pricing model with the following assumptions:

  • Share price on grant date – CAD $ 0.335

  • • Exercise price – CAD $ 0.375 • Risk-free interest rate – 0.31% • Forfeiture rate – 0% • Expected dividend yield – 0% • Expected option life (years) – 3.5 • Expected stock price volatility – 223.70%

The fair value of warrants granted on April 22, 2021 was calculated using the Black-Scholes option pricing model with the following assumptions:

  • Share price on grant date – CAD $ 0.29

  • • Exercise price – CAD $ 0.27 • Risk-free interest rate – 0.30% • Forfeiture rate – 0% • Expected dividend yield – 0% • Expected option life (years) – 1.5 • Expected stock price volatility – 325.01%

14. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

The Company is exposed, in varying degrees, to a variety of financial related risks. The type of risk exposure and the way in which such exposure is managed is provided as follows:

Credit risk and concentration of credit risk

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. Credit risk arises from the possibility of asset impairment occurring because counterparties cannot meet their obligations in transactions involving financial instruments. Concentration of credit risk indicates the relative sensitivity of the Company’s performance to developments affecting a particular segment of customers. The bank balances are deposited with high credit rated banks, therefore the credit risk is limited. The Company has established procedures to manage credit exposure including credit approvals and credit limits. These procedures are mainly due to the Company’s internal guidelines.

An allowance for potential doubtful receivables is maintained at a level which, in the judgment of management, is adequate to provide for potential losses on delinquent receivables.

18

(Expressed in US dollars)

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

14. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued)

Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk by maintaining cash balances to ensure that it is able to meet its short term and long term obligations as and when they fall due. The Company manages Company-wide cash projections centrally and regularly updates projections for changes in business and fluctuations caused in digital currency prices and exchange rates. In recent years, the cryptocurrency markets experienced wide fluctuations in price which have not necessarily been related to the operating performance, underlying asset values or prospects of such companies. There can be no assurance that continual fluctuations in price will not occur. Any quoted market for the common shares may be subject to market trends generally, notwithstanding any potential success of the Company in creating revenue, cash flows or earnings.

As at June 30, 2021, the contractual maturities of financial liabilities are as follows:

Carrying
Amount
Contractual
Cash Flows
Within 1
Year
1 to 2
Years
2 to 3
Years
3 to 4
Years
4+ Years
$ $ $ $ $ $ $
Trade payable and accrued liabilities 470,936 470,936 470,936
Lease obligations 2,129,524 3,102,828 378,788 463,558 451,402 460,823 1,348,257
Payable to related parties 1,966,604 1,966,604
1,966,604
Decommission cost 100,000 100,000 50,000 50,000
4,667,064 5,640,368 849,724 2,480,162 501,402 460,823 1,348,257

Foreign currency risk

Currency risk relates to the risk that the fair values or future cash flows of the Company’s financial instruments will fluctuate because of changes in foreign exchange rates. Exchange rate fluctuations affect the costs that the Company incurs in its operations as well as the currency in which the Company has historically raised capital.

The Company’s presentation currency is the US dollar and major purchases are transacted in US dollars. Financing incurred to date has been completed in Canadian dollars. The fluctuation of the Canadian dollar in relation to the US dollar will consequently impact the profitability of the Company and may also affect the value of the Company’s assets and liabilities and the amount of shareholders’ equity.

Interest rate risk

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company’s exposure to interest rate risk is limited and only relates to its ability to earn interest income on cash balances at variable rates. Changes in short term interest rates will not have a significant effect on the fair value of the Company’s cash account.

Fair value

The fair values of the Company’s cash, trade payables and payables to related party approximate their carrying values due to the short-term nature of these instruments.

19

(Expressed in US dollars)

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

14. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued)

Financial hierarchy

Financial instruments recorded at fair value are classified using a fair value hierarchy that reflects the significance of inputs used in making the measurements. The hierarchy is summarized as follows:

Level 1: Unadjusted quoted prices in active markets for identical assets and liabilities;

Level 2: Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly from observable market data; and

Level 3: Inputs that are not based on observable market data.

The Company’s financial instruments have been classified as follows:

Level 1
$
Level 2
$
Level 3
$
December 31, 2020
Fair value through profit and loss
Cash 402,409
Digital currencies 1,965
402,409 1,965
June 30, 2021
Fair value through profit and loss
Cash 16,852,043
Digital currencies 1,440,508
16,852,043 1,440,508

Digital currencies are measured using level two fair values, determined by taking the rates from www.bitcoincharts.com and www.coinmarketcap.com.

15. DIGITAL CURRENCY AND RISK MANAGEMENT

Digital currency prices are affected by various forces including global supply and demand, interest rates, exchange rates, inflation or deflation and the global political and economic conditions. The profitability of the Company is directly related to the current and future market price of digital currencies; in addition, the Company may not be able to liquidate its inventory of digital currency at its desired price if required. A decline in the market prices for digital currencies could negatively impact the Company’s future operations. The Company has not hedged the conversion of any of its digital currency sales.

Digital currencies have a limited history and the fair value historically has been very volatile. Historical performances of digital currencies are not indicative of their future price performance. The Company’s digital currencies currently consist of Bitcoin and Ethereum. The impact of a 25% variance in the price of these digital currencies on the Company’s earnings before tax, based on their closing prices as of June 30, 2021 would be $361,375.

20

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

(Expressed in US dollars)

15. DIGITAL CURRENCY AND RISK MANAGEMENT (continued)

COVID-19

The recent outbreak of COVID-19 has spread across the globe and is impacting worldwide economic activity. Conditions surrounding the pandemic continue to rapidly evolve and government authorities have implemented emergency measures to mitigate the spread of the virus. The outbreak and the related mitigation measures may have an adverse impact on global economic conditions as well as on the Company’s business activities. The extent to which the pandemic may impact the Company’s business activities will depend on future developments, such as the ultimate geographic spread of the disease, the duration of the outbreak, travel restrictions, business disruptions, and the effectiveness of actions taken in Canada and other countries to contain and treat the disease.

The effect that these events will have on the price of digital currencies, the ability for the Company to raise capital, the ability for the Company to obtain additional power permits and the supply of upgraded equipment are highly uncertain and as such, the Company is unable to determine the corresponding financial impact at this time.

16. CAPITAL MANAGEMENT

The Company manages its capital to maintain its ability to continue as a going concern and to provide returns to shareholders and benefits to other stakeholders. The capital structure of the Company consists of equity comprised of issued share capital, shareholder contribution, warrant and option reserve, subscription receivable and deficit.

The Company manages its capital structure and makes adjustments to it in light of economic conditions. The Company, upon approval from its Board of Directors, will balance its overall capital structure through new share issues or by undertaking other activities as deemed appropriate under the specific circumstances.

The Company is not subject to externally imposed capital requirements and the Company’s overall strategy with respect to capital risk management remains unchanged from the year ended December 31, 2020.

21

(Expressed in US dollars)

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

17. SEGMENTED INFORMATION

The Company has three reportable segments related to the two countries in which it operates, Canada and the United States, and its Head Office. The disclosures with regards to the Company’s aforementioned segments are listed below:

Six months ende d June 30, 2021
Canada USA Head Office Total
$ $ $ $
Income from mining of digital currency
Income from mining of digital currencies 402,669 173,614 576,283
Hosting income 48,000 48,000
Income from sales of GPU miners 27,912 27,912
Cost of GPU miners (25,121) (25,121)
Site operating cost (19,120) (56,382) (75,502)
Depreciation of right-to-use assets (20,173) (142,675) (162,848)
Depreciation of property and equipment (1,483,865) (1,483,865)
Amortization of intangible (294,015) (294,015)
Realized gainondigitalcurrencies 1,339 1,339
Net loss before operating expenses 73,491 (1,461,308) (1,387,817)
Operating and other expenses (income)
Interest and bank charges 233 5,614 5,847
Interest expense on lease obligation 15,954 104,253 120,207
Management fees, salaries and wages 89,805 146,523 236,328
Office and administration 496,992 496,992
Professional fees 69,949 399,503 469,452
Share based compensation 920,616 920,616
Interest earned (1,402) (1,402)
Other income (75,816) (53,117) (128,933)
Foreignexchange gain (147,727) (147,727)
Totaloperating and otherexpenses 15,954 188,424 1,767,002 1,971,380
Net comprehensive loss 57,537 (1,649,732) (1,767,002) (3,359,197)
Total assets 24,308,918 6,744,289 1,923,352 32,976,559
Total liabilities 769,588 1,930,869 1,966,607 4,667,064

22

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

(Expressed in US dollars)

17. SEGMENTED INFORMATION (continued)

Six
months ende
d June 30, 2020
Canada USA Head Office Total
$ $ $ $
Income from mining of digital currency
Income from mining of digital currency 9,590 377,551 387,141
Hosting income 27,207 27,207
Site operating costs (10,333) (506,042) (516,375)
Depreciation of right-to-use assets (25,004) (138,947) (163,951)
Depreciation of property and equipment
(107,119) (107,119)
Amortization of intangible
(81,529)
(81,529)
Realizedloss ondigitalcurrency (157) (6,163) (6,320)
Net mining loss (25,904) (435,042) (460,946)
Operating and other expenses (income)
Interest and bank charges 3,445 3,445
Interest expense - lease obligation 21,087 92,817 113,904
Management fees, salaries and wages 109,194 178,159 287,353
Office and administration 198,197 198,197
Professional fees 43,617 84,669 128,286
Gain from disposal from miners (3,983) (156,797) (160,780)
Power charges (10,443) (10,443)
Foreignexchange gain (1,141) (1,141)
Total operating and other expenses (income) 17,104 92,276 449,441 558,821
Net comprehensive loss (43,008) (527,318) (449,441) (1,019,767)
Total assets 529,753 11,034,947 337,829
11,902,529
Total liabilities 740,497 4,998,146 165,188 5,903,831

23

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

(Expressed in US dollars)

18. SUBSEQUENT EVENTS

On July 14, 2021, the Company announced that it had executed an equipment hosting agreement (the "Hosting Agreement") effective July 14, 2021 for up to 8 MW of mining capacity at its award-winning data centre facility in Utah, USA. The Company also announced the expansion of its Hashrate and power capacity in Alberta, Canada. Under the terms of the Hosting Agreement, the Company will provide hosting services to the Customer for up to 8 MW of mining capacity at its award-winning data centre in Utah, USA. Highlights of the Hosting Agreement: (i) annual hosting revenues for the Company of USD$960,000; and (ii) initial term of 12 months, renewing month-tomonth thereafter. The Company further announced that it currently had an aggregate Hashrate of 53,334 MH/s from GPU miners and 21,930 TH/s from ASIC miners running at its data centres. An additional 38,500 MH/s of Hashrate from GPU miners was being relocated to the Company's data centres in Alberta, Canada and would be deployed by the end of July 2021. In addition, 10,000 TH/s of Hashrate from ASIC miners had been delivered and would be deployed in the Company's data centres by the end of July 2021. The Company further announced that once deployed, the total aggregate Hashrate would be 91,834 MH/s from GPU miners and 31,930 TH/s from ASIC miners, representing an increase in self-mining Hashrate of 16% and 130% from GPU and ASIC miners, respectively, over the past two months. The Company announced that it was continuing to increase its power capacity at the first data centre location in Alberta, Canada under the existing power supply agreement for 30 MW. The Company further announced that it would continue to further expand its self-mining inventory of mining hardware. Additional miners had been ordered for delivery in Q3 2021 and further orders for mining hardware would be placed using astute capital management strategies based upon prevailing market conditions for delivery in Q3 2021 and Q4 2021. The Company announced that it planned to continue to further expand its data centre operations in Alberta, Canada by partnering with large cryptocurrency miners seeking operating locations in North America. The Company was considering and performing diligence on several potential transactions and opportunities. The Company was in a strong financial position and was well capitalized. As at July 15, 2021, the Company held 136.3 ETH, 35.3 BTC and USD$16.7 million (CAD$20.8 million) in cash.

On July 28, 2021, the Company announced that it had joined the Crypto Climate Accord as a Signatory and Supporter. The Crypto Climate Accord (CCA) is a private sector-led initiative for the entire crypto and blockchain community focused on decarbonizing the cryptocurrency industry. The CCA provides a platform for any organization that wants to inform, develop, test, and implement new solutions that accelerate crypto's transition to renewable energy. By becoming a Signatory and Supporter of the CCA, CryptoStar is making a public commitment to achieve net-zero emissions from electricity consumption associated with all of its crypto-related operations by 2030 and to report progress toward this net-zero emissions target using best industry practices.

On August 12, 2021, the Company announced that it had executed an equipment hosting agreement (the "Hosting Agreement") effective August 11, 2021 for 4 MW of mining capacity at its award-winning data centre facility in Utah, USA. The Company further announced that it and a U.S. based company (the "Alberta Customer") have signed a non-binding letter of intent (the "LOI") effective August 12, 2021 for 10 MW of mining capacity to be deployed in Alberta, Canada. Under the terms of the Hosting Agreement, the Company will provide hosting services to the Utah Customer for 4 MW of mining capacity at its award-winning data centre in Utah, USA. Highlights of the Hosting Agreement: (i) annual hosting revenues for the Company of USD$720,000; and (ii) initial term of 12 months, renewing month-to-month thereafter. The LOI set out the basic terms and conditions under which the Company will provide hosting services and infrastructure to the Alberta Customer for 10 MW of mining capacity at its data centre locations in Alberta, Canada. The transaction terms outlined in the LOI are subject to the parties successfully entering into a definitive agreement (the "Definitive Agreement"), which is expected to occur within 14 days. The Company announced that it was expected that the Definitive Agreement will include the following terms: (i) annual hosting and power revenues for the Company of up to USD$5.3 million; (ii) initial term of 36 months, with the option to renew for an additional 36-month term; and hosting services for the Alberta Customer to commence in Q4, 2021.

24

CRYPTOSTAR CORP. Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) For the Three and Six Months Ended June 30, 2021 and 2020

(Expressed in US dollars)

18. SUBSEQUENT EVENTS (continued)

On August 24, 2021, the Company announced that further to its press releases dated March 8, 2021 and March 30, 2021, the Company and a Hong Kong based company (the "Vendor") had closed on the purchase and sale of GPU and ASIC miners capable of a minimum total Hashrate of 25,950 MH/s and 5,510 TH/s respectively. The Company issued 5,927,151 units ("Units") of the Company to the Vendor at a deemed value of CAD$1,422,516.24 (the "Transaction") and an additional 355,629 Units (the "Finder's Fee") to Chen Peifeng in connection with Transaction. Each Unit consisted of one common share and one common share purchase warrant. Each warrant entitles the holder to acquire one common share at a price of CAD $0.36 per common share for a period of 18 months from the date of issue. The Transaction, including payment of the Finder's Fee, is subject to TSX Venture Exchange (the "TSXV") approval.

25