AI assistant
Catcher Technology Co., Ltd. — Interim / Quarterly Report 2021
Sep 14, 2021
52109_rns_2021-09-14_97a8781e-6b3d-45fe-b345-1b003e1832a1.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Catcher Technology
2021 Q1 Earnings Results
2021/05
==> picture [75 x 101] intentionally omitted <==
CATCHER confidential
Disclaimer
• This presentation contains “forward-looking statements”- that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as “expects” , “anticipates”, “intends”, “plans”, “believes”, “seeks”, or “will”.
• Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to different materially from those contained in any forward-looking statement. Such factors include, but are not limited to: our highly competitive environment; the cyclical nature of our business; our ability to develop new products; and our successful execution in new business developments.
CATCHER confidential
2
1Q21 Financial Summar y
-
Revenue NT$12.6bn, -32.4% q-q and -28.3% yoy as Taizhou subsidiaries divestment was completed by end-2020 and no revenue contribution starting from year 2021.
-
GM 31.8%, +1.7% q-q and +7.4% y-y mainly due to product mix.
-
OPM 22.2%, +4.3% q-q and +6.1% y-y due to GM improvement and cost
-
control.
-
NPBT 3.6bn, -87.0% q-q due to one-off gains from the sale of Taizhou
subsidiaries; -33.9% y-y because of revenue decline and Non-OP impact.
-
.
-
NPAT (attributable to parent company) 2.5bn, -81.9% q-q/ 35.9% y-y
-
Basic EPS NT$3.30 in 1Q21 vs NT$ 18.16 in 4Q20/NT$5.09 in 1Q20.
-
CAPEX 142mn in 1Q21 vs 367mn in 1Q20.
-
D&A 1.42bn in 1Q21 vs 0.62bn in 4Q20/2.81bn in 1Q20.
-
EBITDA 4.22bn in 1Q21 vs 3.96bn in 4Q20/5.65bn in 1Q20.
-
•EBITDA = Operating Profit + Depreciation + Amortization
CATCHER confidential
3
1Q21 vs. 4Q20 P/L
| 1Q21 | 4Q20 |
qoq -32.4% -28.6% -46.9% -16.0% -96.9% -87.0% -81.9% -$ 14.86 6.7% |
|
|---|---|---|---|
| (In NTD mn) | Amount % |
Amount % |
|
| Revenue | 12,629 100.0% |
18,683 100.0% |
|
| GP | 4,019 31.8% |
5,628 30.1% |
|
| OPEX | 1,216 9.6% |
2,290 12.3% |
|
| OP | 2,803 22.2% |
3,338 17.9% |
|
| Non-OP | 752 6.0% |
24,002 128.5% |
|
| NPBT | 3,555 28.2% |
27,340 146.3% |
|
| NPAT (attributable to parent company) |
2,513 19.9% |
13,873 74.3% |
|
| Basic EPS (NTD) | $ 3.30 |
$ 18.16 |
|
| EBITDA | 4,222 33.4% |
3,956 21.2% |
CATCHER confidential
4
1Q21 vs. 1Q20 P/L
| 1Q21 | 1Q20 |
yoy -28.3% -6.3% -16.5% -1.1% -70.4% -33.9% -35.9% -$ 1.79 -25.2% |
|
|---|---|---|---|
| (In NTD mn) | Amount % |
Amount % |
|
| Revenue | 12,629 100.0% |
17,616 100.0% |
|
| GP | 4,019 31.8% |
4,291 24.4% |
|
| OPEX | 1,216 9.6% |
1,457 8.3% |
|
| OP | 2,803 22.2% |
2,834 16.1% |
|
| Non-OP | 752 6.0% |
2,544 14.4% |
|
| NPBT | 3,555 28.2% |
5,379 30.5% |
|
| NPAT (attributable to parent company) |
2,513 19.9% |
3,923 22.3% |
|
| Basic EPS (NTD) | $ 3.30 |
$ 5.09 |
|
| EBITDA | 4,222 33.4% |
5,647 32.1% |
CATCHER confidential
5
Revenue & GM
==> picture [687 x 398] intentionally omitted <==
----- Start of picture text -----
Revenue (NT$ mn) GM
35,000 60.0%
32,794
31,933
30,000 29,165
50.0%
27,817
49.0% 27,422
48.1%
42.6% [43.5% ] 25,090
25,000 42.3% 23,668
42.4%
41.7% 22,538 40.0%
36.7%
20,406 [ 20,755 ]
20,000
18,500
18,683
17,616
30.0%
28.9% 30.1% [31.8% ]
15,804 [ 16,075 ]
25.4%
14,580
15,000
22.9%
25.4% [23.1% ] 24.4% 12,629
23.1%
20.0%
10,000
10.0%
5,000
- 0.0%
1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21
----- End of picture text -----
CATCHER confidential
6
OP & OPM
| - 2,000 4,000 6,000 8,000 10,000 12,000 14,000 |
5,352 7,049 9,165 11,867 6,6546,719 8,287 7,944 2,432 1,468 4,466 5,744 2,834 3,384 5,380 3,338 2,803 36.7% 38.1% 33.4% 36.2% 32.6% 32.4%33.0% 27.2% 15.4% 9.1% 16.1% 18.0% 16.1% 15.0% 22.7% 17.9% 22.2% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0% 45.0% 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 OP (NT$ mn) OPM |
|---|---|
CATCHER confidential
7
Consolidated Balance Sheet
| (In NT$ mn) | 1Q21 |
4Q20 |
1Q20 |
|---|---|---|---|
| Total Assets | 250,872 **100% ** |
255,903 **100% ** |
244,143 100% |
| Cash | 20,657 8% |
111,883 44% |
117,895 48% |
| Current Asset | 198,278 79% |
201,877 79% |
195,578 80% |
| Fixed Asset | 21,187 8% |
22,568 9% |
38,783 16% |
| Total Liabilities | 90,325 **36% ** |
97,832 **38% ** |
92,047 38% |
| Current Liab. | 83,771 33% |
91,463 36% |
90,523 37% |
| Long-term Liab. | 6,554 3% |
6,369 2% |
1,524 1% |
| Shareholders Equity | 160,442 **64% ** |
157,975 **62% ** |
151,965 62% |
| Total Liab. & Equity | 250,872 100% |
255,903 100% |
244,143 100% |
| BVPS | 210.7 |
206.7 |
197.3 |
| Weighted Average Shares (mn) |
761.618 |
764.102 |
770.300 |
CATCHER confidential
8
Consolidated Cash Flow
| (NT$ mn) | 1Q21 | 1Q20 69,017 8,007 2,812 39,218 - 367 1,511 2,335 142 48,878 117,895 5,647 7,640 |
|---|---|---|
| Beginning Balance | 111,883 | |
| Cash from operating activities | - 569 | |
| Depreciation & Amortization | 1,419 | |
| Cash from investing activities | - 89,822 | |
| Capital Expenditure | - 142 | |
| Cash from financing activities | - 428 | |
| Short-term & Long-term loans | - 317 | |
| FX Impact | - 406 | |
| Change in cash | - 91,226 | |
| Ending Balance | 20,657 | |
| EBITDA | 4,222 | |
| Free Cash Flow | - 711 |
CATCHER confidential
9
==> picture [166 x 174] intentionally omitted <==
A endix pp
Revenue Trend (2000 - 2020)
Revenue (NT$ bn)
120
==> picture [697 x 412] intentionally omitted <==
----- Start of picture text -----
100
93.30 [95.42 ]
91.63
82.41 82.51
79.11
80
60
55.28
43.25
40 35.91 [37.03 ]
21.85
18.09 [19.05 ]
20 16.99
15.14
9.59
1.19 1.01 [1.85 3.42 5.01 ]
0
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
CATCHER confidential
----- End of picture text -----
11
EPS Trend (2000 - 2020)
==> picture [683 x 401] intentionally omitted <==
----- Start of picture text -----
40 Unit: NTD
36.31
35
32.61
30
28.58 28.35
27.65
25
23.52
20
18.38
15.68
14.93 14.4 14.63
15 13.93
13.29
9.25
10
7.25
6.66
6.34
5.01
4.3
5
2.4 2.44
0
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
----- End of picture text -----
CATCHER confidential
12
==> picture [245 x 540] intentionally omitted <==
==> picture [76 x 102] intentionally omitted <==
Catcher Technology – Innovative Leader in Casing
Investor Relations Kristen Fang 方文妍 Elaine Liao 廖乙霖 +886-2-2701-5900 # 2811 +886-2-2701-5900 # 2812
[email protected] http://www.catcher-group.com
CATCHER confidential