AI assistant
Baroda Extrusion Ltd. — Earnings Release 2021
Jun 28, 2021
62588_rns_2021-06-28_a56deaf4-39e6-44c8-9a0a-a37ee67079fb.pdf
Earnings Release
Open in viewerOpens in your device viewer

Date: 28" June, 2021
To The Manager Department of Corporate Sory i BSE Ltd. Dalal Street, Fort Mumbai - 400 001
Sub. -: Outcome of Board Mocting
Ref. -: Scrip Code = 51.3.5
Dear Sir / Madam,
The Board of Directors at their Moeting financial results for the qurarher crcberl ld on 28 June, 2021, has approved the Audited ''' March 2021. As per Regulation 33 of Listing Regulations, the following sto! ments ore cnciosed herewith for your records.
1) Audited Financial Rosut's
2) Statement of Assets & Liat ities
3) Cash Flow
4) Audited Report with Declaration. iu Qualification Jon-Applicability of Statement of Impact of Audit
Kindly take the same on your records anda | nowledge the receipt.
Thanking you,
Yours faithfully,
For Baroda Extrusion fF imted
% § 0 Q'?
Vaishali Sharma Company Secretary
Regd Office and Works: SurveynWo AS/Above Village: Garadhiya Jarod-Samlaya Road, Taluka: Savli, Vadodara - Halol Highway, District: Vadodara 391520, Gujarat, India.
+91 93277 71212.
+91 93777 43544
8


BARODA EXTRUSION LTD
Regd. Office :- Survey No 65-66, Village Garadhiya, Jarod - Samalaya Road Ta. Savli, Dist. Vadodara, Gujarat Email. [email protected] CIN NO.: L27109GJ1991PLC016200
STATLMUNICE SLANDAI ONE AUDITED FINANCIAL RESULTS FOR THE CUARTER AND YEAR ENDED 31ST MARCH, 2021
| Rs. in lacs | ||||||
|---|---|---|---|---|---|---|
| Quarter Ended | Year Ended | |||||
| Sr. | Particulars | 31.03.2021 | 31.12.2020 | 31.03.2020 | 31.03.2021 | 31.03.2020 |
| No. | ||||||
| (Audited) | (Unaudited) | (Audited) | (Audited) | (Audited) | ||
| 1 | Revenue from Operations | 1,951.44 | 1,504.11 | 1,310.65 | 5,226.63 | 5,214.08 |
| 2 | Other Income | 5.77 | 1.00 | 9.85 | 6.77 | 10.77 |
| 3 | 5,233.40 | 5,224.85 | ||||
| Total Income | 1,957.21 | 1,505.11 | 1,320.50 | |||
| 4 | Expenses: | |||||
| (a) Cost of Materials consumed | 1,903.62 | 1,396.15 | 1,122.37 | 4,978.52 | 4,948.29 | |
| (b) Purchase of Stock in Trade | 61.90 | 26.51 | 7.31 | 152.06 | 7.31 | |
| (c) Change in inventories of finished goods, so me | (11.68) | |||||
| finished goods and work-in-progress | (65.11) | (19.61) | 119.97 | (159.12) | ||
| (d) Employee benefits expense | 26.42 | 18.54 | 27.67 | 76.63 | 82.25 | |
| (e) Finance Costs | 0.49 | 0.51 | 15.22 | 1.67 | 17.61 | |
| (f) Depreciation and amortisation expense | 1.89 | 1.92 | 1.73 | 7.51 | 7.49 | |
| (g) Other expenses | 67.39 | 52.70 | 51.12 | 185.83 | 2,261.21 | |
| Total Expenses | 1,996.60 | 1,476.72 | 1,345.41 | 5,243.10 | 7,312.50 | |
| 5 | Profit before Exceptional Item | (39.39) | 28.39 | (24.91) | (9.70) | (2,087.65) |
| 6 | Exceptional Item | - | $\overline{a}$ | |||
| 7 | Profit after Exceptional Item | (39.39) | 28.39 | (24.91) | (9.70) | (2,087.65) |
| 8 | Tax Expense: | |||||
| (a) Current Tax | ||||||
| (b) Deferred Tax | (0.47) | $\overline{\phantom{a}}$ | (527.08) | (0.10) | (527.08) | |
| 9 | Profit after tax for the period | (38.91) | 28.39 | 502.17 | (9.60) | (1,560.57) |
| 10 | Other Comprehensive Income | |||||
| A (i) Item that will not be reclassified to profit or loss | (3.29) | (2.06) | (0.68) | (2.06) | ||
| (ii) Income tax relating to item that will not be | ||||||
| reclassified to profit or loss | 0.86 | 0.54 | 0.18 | 0.54 | ||
| B (i) Item that will be reclassified to profit or loss | ||||||
| (ii) Income tax relating to item that will be | ||||||
| reclassified to profit or loss | ||||||
| 11 | Total Comprehensive Income for the period | (41.34) | 28.39 | 500.65 | ||
| (10.10) | (1,562.09) | |||||
| Paid up Equity Share Capital | ||||||
| 12 | (Face Value of Rs 1/-each) | 1,490.49 | 1,490.49 | 1,492.25 | 1,490.49 | 1,495.25 |
| 13 | Other Equity excluding Revaluation Reserves | (5, 119.68) | (5, 114.33) | |||
| 14 | Earnings per equity share (FV Rs. 1/- per share) | |||||
| Basic & Diluted (in Rs.) (not annualise t | (0.03) | 0.02 | 0.34 | (0.01) | (1.04) | |
- 1 The above results have been prepared in accor ince. the Companies Act, 2013, read tosether with the Cor th Indian Accounting Standards ('Ind AS') notified under Section 133 of is (Indian Accounting Standards) Rules, 2015 (as amended).
- 2 The above results were reviewed by the tition Board of Directors of the Company at its ince do 'uiitors, recommended by the Audit Committee and approved by the nigh June, 2021.
- 3 The Company is engaged im the busines or Oy; segment. 'ubes and Bars ete. only and therefore, there is only one reportable
- 4 The winding up petition filed by SICOM Lined a SICOM Limited has filed Appeal on 1) 10 gay suit COMS/184/2015 dated 21-12-2313 01 oo 4 The Company has filed a suit agaist slo) compensation of Rs 80 Crores for itn Both Appeals, summary and law + We ast the company was dismissed by Gujarat High Court on 29.09.2015. ' that above stated order. The SICOM Limited has also filed summary ) lus Interest for non-payment of its dues. in city civil court at Mumbai and has sought relief in the form of yury caused by SICOM Limited. tate before the hon'ble courts.
- 5 In the absence of the balance contin ificn. | company has not provided anv ba ot oy outstanding borrowings with SICO! thas boon 6 The previous quarters/years tyes fos 'voing litigations and compensation suit against SICOM Limited, the uy, the year on outstanding dues payable to SICOM Limited and 'as non-current borrowings.
- current quarter/ year. vcd /rearranged wherever necessary to make it comparable with the
For Baroda Extrusion Limited
Date : 28" June, 2021 Place : Vadodara
Parasmal Kanugo Managing Director
BS AROD A 4 ~-RUSIOM LTD
</s<>| Regd. Office :- Survey No 65-65, Vis - wel: Pin 3017 Oh |
1 .dhiya, Jarod - Samalaya Road Ta. Savli, Dist. 4, Gujarat barodaextrusion.com wv, |
||||
|---|---|---|---|---|---|
| CIN NO.: L27109GJ1991PLC 016? | Email. [email protected] | ||||
| Standalor | Assets and Liabilities of |
||||
| Particulars | As at year ended ; |
Previous As year at ended |
|||
| (31/03/2021) | (31/03/2020) | ||||
| ASSETS Il. |
|||||
| (1) Non-current assets | |||||
| (a) Property, Plant and Equip: ron |
172.88 | 156.08 | |||
| (b) Capital Work-in-progr- <s< td=""> | - | 3.09 | - | 3.09 | |
| (c) Other Intangible Asse's | |||||
| (d) Deferred Tax Assets (iJ!) | 526.81 | 526.53 | |||
| (e) Other Non - Curren! /.«' | 134.57 | 134.57 | |||
| Total Non Current Assets | 834.26 | 820.27 | |||
| (2) Current assets | |||||
| (a) Inventories | 372.95 | 152.92 | |||
| (b) Financial Assets | |||||
| - Trade Receivables | 907.46 | 903.92 | |||
| - Cash and Cash Equivalents | 9.85 | 16.05 | |||
| - Loans | 164.32 | 468.55 | |||
| (c) Other Current Assets | 22.52 | 53.69 | |||
| (d) Current Tax Assets (?!> 1!) | 12.25 | 1.16 | |||
| Total Current Assets | 1489.35 | 1596.50 | |||
| TOTAL ASSETS | 2323.62 | 2416.58 | |||
| Il. EQUITY AND LIABILITIFS | |||||
| Equity | |||||
| Equity Share Capital | 1490.49 | 1495.25 | |||
| Other Equity | (5,119.68) | (5,114.34) | |||
| Total Equity | (3,629.19) | (3,619.09) | |||
| Liabilities (1) Non-Current Liabilities |
|||||
| (a) Provisions | 10.26 | 11.31 | |||
| (b) Deferred Tax Liabilities (*' ': | |||||
| (c) Financial Liabilities |
| - Borrowings | 4,985.38 | 5025.66 |
|---|---|---|
| Total Non-Current Liabilities | 4995.64 | 5036.97 |
| (2) Current Liabilities | ||
| (a) Financial Liabilities | ||
| - Borrowings | 6.41 | 1.24 |
| - Trade Payables | ||
| MSME | 3.18 | 5.59 |
| Otherthan MSME | 913.33 | 972.05 |
| - Other Financial Liab'! ties | 4.83 | 0.66 |
| (b) Other Current Liabil't: = |
13.49 | 13.33 |
| (c) Provisions | 15.94 | 5.82 |
| (d) Current Tax Liabilitics (Net) | ||
| Total Current Liabilities | 957.17 | 998.69 |
| Total Liabilities | 5952.51 | 6035.67 |
| TOTAL EQUITY AND LIAR LITIFS | 3323.62 | 3416.55 |
For Baroda Extrusion Limited
Date : - 28th June, 2021 Place : - Vadodara
Parasmal Kanugo Managing Director~ _
Baroda Extresion Limited
CASH FLOW STATEMENT FOR THE YEAR ENDED 318T MARCH, 2021
| CASH FLOW STATEMENT PORTTIC TEAR ENDED JT | In lacs | |||
|---|---|---|---|---|
| Particulars | For the Year ended on 31st March, 2021 |
For the Year ended on 31st March, 2020 |
||
| А | CASH FLOW FROM OPERATING ACTIVITIES: | |||
| Net Profit / (Loss) before tax | (9.70) | (2,087.65) | ||
| Adjustments for: | ||||
| 1 Depreciation |
7.51 | 7.49 | ||
| 2 PPE Tranfer to Expenses |
3.09 1.67 |
17.61 | ||
| 3 Interest Charged |
(5.18) | (5.62) | ||
| 4 Interest Income 5 Other Income |
(1.94) | |||
| 6 Provision for expected credit loss. |
2,041.58 | |||
| 7 Impairment of asset |
0.98 | |||
| 8 Accounts Write off / Round off |
(0.57) | 2.97 | ||
| 9 Rent received |
(1.00) | (3.08) (0.13) |
||
| 10 Profit on sale of Property Plant & Equipment |
(4.17) | (27.78) | ||
| Operating profit before change in working capital | ||||
| Adjustments for (Increase)/Decrease in Operating Assets: | ||||
| Inventories | (220.03) | 26.38 (164.27) |
||
| Trade Receivables & Long Term Advances Short term Loans & Advances |
(2.97) 304.23 |
(264.25) | ||
| Other Current Assets | 31.17 | (19.97) | ||
| Adjustments for (Increase)/Decrease in Operating Listilities: Trade Payables |
(61.14) | 136.93 | ||
| Other Current Liabilities | 4.34 | 8.36 | ||
| Short Term Provisions | 10.11 | 4.11 | ||
| Long Term Provisions | (1.73) | 1.39 | ||
| Cash generated from operations | 59.80 | (299.10) | ||
| Income Tax Paid NET CASH INFLOW FROM OPERATING ACTIVITIES |
А | (11.09) 48.72 |
(1.16) (300.26) |
|
| в | CASH FLOW FROM INVESTING ACTIVITIES: | |||
| $\mathbf{1}$ Purchase of Property, Plant & Liquipment / CVVII? |
(24.31) | (6.63) | ||
| $\overline{c}$ Sale of Property, Plant & Longing of |
1.60 | |||
| 3 Interest received |
5.18 | 5.62 | ||
| 4 Other Income 5 Rent Income |
1.00 | 1.94 3.08 |
||
| NET CASH UTILISED IN INVESTING ACTIVITIES | в | (18.13) | 5.61 | |
| C CASH FLOW FROM FINANCIAL ACTIVITIES | ||||
| Proceeds/ (Repayment) from Strart Term Bone virus of the $\mathbf{1}$ |
(35.12) | 298.21 | ||
| 2 Interest Paid |
(1.67) | (1.71) | ||
| NET CASH UTILISED IN FINANCIAL AC TIMITES | ¢ | (36.79) | 296.50 | |
| $\mathbf{I}$ | Net Increase / (Decrease) in Cash and Cardi Fouivale 1st | $(A+B+C)$ | (6.20) | 1.85 |
| Ш | Cash & Cash equivalents as at the beginning of the Year | 16.05 | 14.20 | |
| Ш | Cash & Cash equivalents as at the end of the Pepprting Park 1 | 9.85 | 16.05 | |
| IV | Cash & Cash equivalents as at the end of the Report on Decost | |||
| Balances with Bank | ||||
| Cash on Hand | 9.13 0.72 |
14.18 | ||
| Cash and Cash Equivalents | 9.85 | 1.87 16.05 |
||
For Baroda Extrusion Limited
Date: - 28th June, 2021 Place : - Vadodara
Parasmal Kanuge Managing Director

Maloo Bhatt & Co. CHARTERED ACCOUNTANTS
H.O.: 204-207, Parshwa Complex, Near Cash n Carry, Subhanpura Road, Ellorapark, Vadodara - 390 023 & +91 265 2392631 Q +91 99240 88339 4 [email protected] ® www.maloobhatt.com
Independent Auditor's Report on Audited Financial Results
To the Board of Directors Baroda Extrusion Limited
Opinion
We have audited the accompanying quarterly financial results of Baroda Extrusion Limited for the quarter ended 31st March, 2021 and the year to date results for the period from April, 2020 to March, 2021, attached herewith, being submitted by the company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("Listing Regulations").
In our opinion and to the best of our information and according to the explanations given to us these standalone financial results:
i. are presented in accordance with the requirements of Regulation 33 of the Listing Regulations in this regard; and
ii. give a true and fair view in conformity with the recognition and measurement principles laid down in the applicable accounting standards and other accounting principles generally accepted in India of the net loss and other comprehensive income and other financial information for the quarter ended 31st March, 2021 as well as the year to date results for the period from 1st April, 2020 to 31st March, 2021.
Basis for Opinion
We conducted our audit in accordance with the Standards on Auditing (SAs) specified under section 143(10) of the Companies Act, 2013 (the Act). Our responsibilities under those Standards are further described in the Auditor's Responsibilities for the Audit of the Financial Results section of our report. We are independent of the Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the financial results under the provisions of the Companies Act, 2013 and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Management's Responsibilities for the Financial Results
These quarterly financial results as well as the year to date financial results have been prepared on the basis of the interim financial statements. The Company's Board of Directors are responsible for the preparation of these financial results that give a true and fair view of the net profit/loss and other comprehensive income and other financial information in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, Interim Financial Reporting' prescribed under Section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. This responsibility also includes maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Company and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and design, implementation and maintenance of adequate internal financial controls that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the standalone financial results that give a true and fair view and are free from material misstatement, whether due to fraud or error.
In preparing the standalone financial results, the Board of Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
The Board of Directors are also responsible for overseeing the Company's financial reporting process.
Auditor's Responsibilities for the Audit of the Standalone Financial Results
Our objectives are to obtain reasonable assurance about whether the standalone financial results as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these standalone financial results.
As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
- e Identify and assess the risks of material misstatement of the standalone financial results, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- e Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control.
- e Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.
- e Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
- e Evaluate the overall presentation, structure and content of the standalone financial results, including the disclosures, and whether the financial results represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all
relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
Other Matter
The standalone annual financial results include the results for the quarter ended 31 March 2021 being the balancing figure between the audited figures in respect of the full financial year and the published unaudited year to date figures up to the third quarter of the current financial year which were subject to limited review by us.
We draw attention to Point no- 4 & 5 of "Statement of Audited Financial Results" wherein the SICOM Limited and The Company has filed law suits against each other. The Status of these law suits are still pending as on date. The Company has not booked any interest liability during the year in respect of Outstanding dues payable to SICOM Limited and outstanding borrowings with SICOM has been classified as non-current borrowings.
The Balances of Loans & Advances and Sundry Debtors are subject to balance confirmations.
For Maloo Bhatt & Co. Chartered Accountants FRN 129572W
Digitally signed S hya m by Shyam Sunder Sunder Lohia Date: 2021.06.28 Lohia 12:16:16 +05'30'
Signature (CA Shyam Sunder Lohia) Partner (M. No.: 426642) UDIN: 21426642AAAABU8785 Vadodara Date: 28-06-2021

rf Pie bended i Oi Ustog "1 Labia LOU LG
Date: 28" June, 2021 To The Manager Department of Corporate BSE Ltd. Dalal Street, Fort Mumbai - 400 001 Services
Sub. -: Declaration for Non-\ jplical ily of Statement of Impact of Audit Qualification
Ref. -: Scrip Code - 213 74
Dear Sir / Madam,
Pursuant to Regulation 33¢4)(d) of G1 4 isting Obligations and Disclosure Requirements) Regulations, 2015, we here! y declare that Statutory Auditors of the Company have issued Auditors report with War ified opicon on Standalone Audited Financial Results for the Financial year ended i! March, 2021 2021. aopioved at the Board Meeting held today ie 28 June,
Kindly take the same on vour records.
Thanking you,
Yours faithfully,
For Baroda Extrusion fii rf Vi Chali Bywo - f Company Seetctune
Encl: AS abay uc
9g Regd Office and Works: + ' 91 93277 2977 71212 71212
Survey No 65/66. - +91 c QS779 43544 937 3544 Le@haradae sioncom Village, Garadhiya Jarod Samlaya Road, G1 works@barodgextrusion cam Taluka: Savli, Vadodara - Halol Highway, @ ww barodaextrusion cam ustrict Vaclodara 391520, Gujarat India
